Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 14 | 8 | 14 | 20 | 25 | 18 | 14 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 10 | 13 | 8 | 13 | 19 | 24 | 17 | 13 |
EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 |
Operating Profit % | 36 % | 0 % | 0 % | 50 % | 13 % | -12 % | 17 % | 5 % | -14 % | 0 % | 0 % | 0 % | 43 % | 0 % | 0 % | 20 % | -50 % | 0 % | 0 % | 17 % | 33 % | 0 % | 0 % | 0 % | 0 % | 10 % | -667 % | 0 % | -4 % | -2 % | 1 % | 2 % | -1 % | 2 % | 3 % | 2 % | 1 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
EPS in ₹ | 0.26 | 0.00 | 0.00 | 0.01 | 0.00 | -0.02 | 0.12 | 0.05 | -0.11 | 0.00 | -0.04 | -0.03 | 0.07 | 0.01 | 0.00 | 0.03 | 0.00 | 0.01 | -0.04 | 0.03 | 0.01 | 0.00 | 0.25 | 0.06 | 0.00 | 0.03 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.04 | 0.08 | 0.08 | 0.10 | 0.08 | 0.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 137 | 152 | 205 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 4 | 16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 119 | 119 |
Other Assets | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 18 | 33 | 85 |
Total Liabilities | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 14 | 17 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 7 |
Non Current Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 11 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 137 | 138 | 187 |
Reserve & Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 68 | 82 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 70 | 70 | 105 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -131 | -13 | -41 |
Operating Activities | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -2 | 9 | -11 |
Financing Activities | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 133 | 4 | 53 |
% Holding | Mar 2021 | Jun 2021 | Jul 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 |
Promoter | 6.89 % | 6.89 % | 61.57 % | 61.57 % | 72.22 % | 72.22 % | 72.22 % | 72.22 % | 69.90 % | 69.90 % | 69.90 % | 46.60 % | 46.60 % | 47.61 % | 47.61 % | 43.32 % | 40.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.24 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.06 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 93.11 % | 93.11 % | 38.43 % | 38.43 % | 27.78 % | 27.78 % | 27.78 % | 27.78 % | 30.10 % | 30.10 % | 30.10 % | 53.40 % | 53.40 % | 52.39 % | 52.39 % | 56.68 % | 57.13 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,200.65 | 1,20,751.76 | 90.20 | 15,451.47 | 10.75 | 1,301 | -14.35 | 51.60 | |
746.45 | 9,755.55 | 37.41 | 2,660.02 | 28.23 | 250 | 17.72 | 56.66 | |
112.80 | 1,430.36 | 96.20 | 131.91 | 108.44 | 12 | 169.23 | 62.06 | |
245.10 | 533.41 | - | 837.85 | -7.05 | -69 | 805.65 | 57.41 | |
141.25 | 392.48 | - | 845.21 | 1.71 | 13 | -155.09 | 61.36 | |
4,818.00 | 297.77 | 12.34 | 29.57 | 9.57 | 39 | 17.92 | 49.08 | |
260.80 | 276.29 | - | 405.74 | 16.57 | -141 | 68.88 | 55.89 | |
25.55 | 265.63 | - | 1,386.61 | 1.51 | -1,057 | 71.59 | 42.68 | |
561.10 | 174.22 | 14.67 | 299.38 | 1.51 | 13 | 29.95 | 47.48 | |
162.95 | 148.91 | - | 64.04 | 22.51 | -3 | 317.33 | 55.02 |