Oil India

Market Cap (₹ Cr.)

₹1,00,110

52 Week High

767.90

Book Value

₹297

52 Week Low

182.27

PE Ratio

11.94

PB Ratio

2.07

PE for Sector

35.66

PB for Sector

2.63

ROE

23.55 %

ROCE

13.01 %

Dividend Yield

2.36 %

EPS

₹51.54

Industry

Crude Oil & Natural Gas

Sector

Oil Drilling / Allied Services

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-8.17 %

Net Income Growth

-29.16 %

Cash Flow Change

22.57 %

ROE

-43.67 %

ROCE

-45.05 %

EBITDA Margin (Avg.)

-5.68 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	2,978	3,164	2,961	2,589	2,445	2,461	2,721	2,700	3,309	2,486	2,805	3,065	3,785	3,517	4,031	4,115	3,506	3,496	3,482	3,087	3,584	1,874	2,280	2,497	3,910	3,071	3,679	4,705	4,973	6,030	5,538	5,478	5,824	4,865	6,052	5,832	6,360	5,494
Expenses	1,890	1,661	1,612	1,598	1,520	1,358	1,495	1,712	2,992	1,458	1,462	1,628	2,198	1,982	2,269	1,993	3,034	2,020	1,971	1,856	3,691	1,640	1,566	2,371	2,225	1,774	2,398	2,469	2,520	3,331	2,795	2,521	3,047	2,202	5,217	3,218	3,192	2,866
EBITDA	1,088	1,503	1,349	991	925	1,103	1,226	989	317	1,028	1,343	1,437	1,587	1,535	1,762	2,123	472	1,476	1,511	1,231	-107	234	714	126	1,685	1,297	1,281	2,236	2,453	2,699	2,743	2,957	2,777	2,663	835	2,614	3,169	2,628
Operating Profit %	27 %	40 %	33 %	28 %	20 %	39 %	36 %	30 %	-19 %	37 %	41 %	43 %	27 %	42 %	39 %	43 %	2 %	40 %	39 %	37 %	-43 %	6 %	28 %	-12 %	14 %	41 %	28 %	34 %	44 %	44 %	40 %	53 %	44 %	51 %	2 %	40 %	42 %	46 %
Depreciation	206	184	215	243	299	229	252	279	331	290	324	356	300	337	366	369	424	399	415	424	253	359	374	388	418	397	420	468	211	387	424	454	331	397	423	499	455	456
Interest	97	92	97	97	98	99	99	102	96	100	106	102	108	112	126	122	120	123	121	122	133	128	122	122	127	222	187	175	199	204	211	201	108	166	224	181	189	197
Profit Before Tax	786	1,227	1,037	650	527	775	875	607	-111	638	914	979	1,180	1,086	1,271	1,632	-72	953	975	685	-493	-252	219	-384	1,140	677	674	1,593	2,042	2,108	2,108	2,303	2,338	2,100	188	1,933	2,524	1,975
Tax	-22	344	176	234	-36	249	167	145	-86	142	182	228	96	330	343	230	167	405	271	284	-928	19	75	-1,104	-1	132	208	397	386	535	340	532	491	399	539	448	471	527
Net Profit	552	743	706	383	470	494	580	455	19	450	646	705	867	703	862	1,233	-209	625	627	406	926	-249	239	904	848	508	504	1,245	1,630	1,555	1,721	1,746	1,788	1,613	325	1,584	2,029	1,467
EPS in ₹	9.18	12.36	11.74	4.77	7.82	8.22	7.24	5.67	0.24	5.67	8.54	9.32	11.45	6.20	7.59	10.87	-1.86	5.76	5.79	3.75	8.54	-2.29	2.20	8.33	7.82	4.68	4.66	11.48	15.03	14.34	15.87	16.10	16.49	9.92	3.00	14.61	12.47	9.02

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	36,227	39,149	45,340	44,034	47,465	42,841	50,624	49,808	54,163	65,104
Fixed Assets	6,430	8,178	10,131	11,960	12,128	12,821	12,758	13,510	14,726	16,669
Current Assets	14,521	14,285	11,759	8,116	11,373	9,710	8,570	5,751	8,169	9,513
Capital Work in Progress	2,697	1,805	1,894	988	1,267	2,025	2,388	2,063	2,344	2,388
Investments	376	14,453	21,950	22,786	22,003	18,389	25,023	27,993	28,321	37,133
Other Assets	26,724	14,713	11,365	8,301	12,067	9,606	10,456	6,241	8,773	8,913
Total Liabilities	14,713	14,230	16,249	16,125	19,720	18,455	24,414	19,917	19,798	20,981
Current Liabilities	3,901	2,260	3,305	4,376	8,133	5,603	9,015	4,355	4,201	9,389
Non Current Liabilities	10,812	11,970	12,944	11,749	11,587	12,851	15,399	15,562	15,597	11,592
Total Equity	21,514	24,919	29,091	27,909	27,745	24,387	26,211	29,891	34,365	44,122
Reserve & Surplus	20,913	24,318	28,289	27,153	26,661	23,302	25,126	28,806	33,281	43,038
Share Capital	601	601	802	757	1,084	1,084	1,084	1,084	1,084	1,084

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	-2,836	51	-5	-63	3,547	-3,155	551	-659	-152
Investing Activities	-1,163	-2,175	-713	459	-745	-2,904	-7,224	-446	-3,593
Operating Activities	1,155	3,474	2,573	3,095	5,069	5,304	1,793	6,005	7,660
Financing Activities	-2,828	-1,248	-1,865	-3,616	-778	-5,554	5,982	-6,218	-4,220

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Jul 2024
Promoter	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %	56.66 %
FIIs	7.62 %	8.53 %	9.96 %	10.10 %	11.23 %	12.42 %	11.78 %	11.52 %	11.40 %	11.02 %	11.23 %	10.96 %	9.48 %	9.30 %	9.30 %
DIIs	18.99 %	18.50 %	18.11 %	17.91 %	16.84 %	15.53 %	15.37 %	16.05 %	16.26 %	16.35 %	15.92 %	16.00 %	17.69 %	17.94 %	17.90 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	9.87 %	9.87 %	9.87 %	9.87 %	9.87 %	9.87 %	9.87 %	9.87 %	9.87 %
Public / Retail	16.73 %	16.31 %	15.27 %	15.33 %	15.27 %	15.39 %	6.33 %	5.91 %	5.81 %	6.10 %	6.32 %	6.51 %	6.31 %	6.24 %	6.28 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Oil & Natural Gas Corporation	285.25	3,70,552.13	8.10	6,03,669.06	-5.74	57,101	-42.80	33.07
Oil India	571.45	1,00,109.58	11.94	33,808.89	-8.17	6,980	44.07	36.67
Hindustan Oil Exploration	239.45	3,111.02	17.77	767.81	35.25	226	-36.55	43.09
Deep Industries	433.60	2,745.28	21.25	462.63	31.21	125	24.89	62.16
Asian Energy Services	373.90	1,516.25	47.38	114.05	-56.69	-44	167.99	47.91
Selan Exploration Technology	851.70	1,335.70	29.11	176.89	36.58	33	260.91	39.54
Deep Energy Resources	278.32	930.56	-	33.76	1,074.83	2	50.00	58.43
Aban Offshore	71.85	443.34	-	447.74	-15.69	-1,318	28.68	40.36