Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 13 | 2 | 11 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -13 | 0 | -9 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -3 | -1 | 1 | 0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 8 % | -525 % | -12 % | 3 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 44 % | 0 % | 0 % | 0 % | 60 % | 71 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -13 | 0 | -9 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -0 | 0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -13 | 0 | -9 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -1 | -0 | 0 | -1 |
EPS in ₹ | 0.12 | -0.02 | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 | -0.03 | 0.22 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.04 | -0.01 | -0.85 | -3.29 | 0.02 | -1.64 | -0.01 | 0.01 | -0.09 | -0.05 | -0.05 | -0.03 | 0.00 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | -0.02 | -0.46 | -0.15 | -0.02 | 0.05 | -0.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 93 | 93 | 94 | 110 | 115 | 109 | 133 | 139 | 147 | 151 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 70 | 64 | 57 | 70 | 75 | 89 | 114 | 117 | 125 | 133 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 31 | 34 | 34 | 15 | 15 | 15 | 15 | 15 |
Other Assets | 92 | 92 | 62 | 76 | 81 | 93 | 118 | 124 | 132 | 136 |
Total Liabilities | 11 | 11 | 11 | 28 | 21 | 10 | 24 | 14 | 22 | 31 |
Current Liabilities | 11 | 11 | 11 | 28 | 21 | 10 | 24 | 14 | 22 | 31 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 83 | 82 | 82 | 82 | 95 | 98 | 110 | 126 | 125 | 120 |
Reserve & Surplus | 44 | 44 | 44 | 43 | 56 | 42 | 54 | 45 | 45 | 40 |
Share Capital | 39 | 39 | 39 | 39 | 39 | 56 | 56 | 80 | 80 | 80 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | 1 | -6 | -9 | -2 | 0 | 19 | 0 | 0 | 0 | 0 |
Operating Activities | -1 | 5 | -1 | 4 | -13 | -50 | -12 | -14 | 0 | -1 |
Financing Activities | 0 | 0 | 11 | -1 | 13 | 31 | 12 | 14 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Aug 2021 | Sept 2021 | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 20.97 % | 20.97 % | 18.50 % | 18.50 % | 14.70 % | 14.70 % | 14.70 % | 14.70 % | 12.76 % | 12.76 % | 10.77 % | 10.77 % | 9.52 % | 9.51 % | 9.51 % | 3.03 % | 3.03 % |
FIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 79.02 % | 79.02 % | 81.49 % | 81.49 % | 85.30 % | 85.30 % | 85.30 % | 85.30 % | 87.23 % | 87.23 % | 89.23 % | 89.23 % | 90.48 % | 90.49 % | 90.49 % | 96.97 % | 96.97 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
242.15 | 3,11,865.13 | 7.35 | 6,03,669.06 | -5.74 | 57,101 | -38.91 | 22.90 | |
486.05 | 78,963.68 | 9.42 | 33,808.89 | -8.17 | 6,980 | 223.12 | 41.37 | |
491.15 | 3,152.96 | 22.81 | 462.63 | 31.21 | 125 | 40.75 | 54.79 | |
185.31 | 2,402.86 | 16.84 | 767.81 | 35.25 | 226 | -74.97 | 35.09 | |
325.45 | 1,485.39 | 36.90 | 311.28 | 172.94 | 26 | 681.51 | 39.49 | |
840.55 | 1,316.55 | 22.76 | 176.89 | 36.58 | 33 | 126.75 | 45.71 | |
60.76 | 367.47 | - | 447.74 | -15.69 | -1,318 | 63.71 | 38.17 | |
25.85 | 211.38 | - | 27.70 | 93.29 | -4 | 84.72 | 56.59 |