Nykaa

172.77
+7.84
(4.75%)
Market Cap
49,381.17
EPS
0.14
PE Ratio (TTM)
-
Dividend Yield
0.00
Industry
Consumer Services
52 Week High
229.80
52 Week low
139.80
PB Ratio
36.16
Debt to Equity
0.67
Sector
E-Retail/ E-Commerce
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
24.00 %
Net Income Growth
76.21 %
Cash Flow Change
100.18 %
ROE
91.57 %
ROCE
54.73 %
EBITDA Margin (Avg.)
5.97 %

Yearly Financial Results

Annual Financials
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
578
1,116
1,778
2,453
3,801
5,174
6,416
7,105
Expenses
601
1,091
1,687
2,284
3,611
4,888
6,040
6,686
EBITDA
-23
26
91
168
190
286
376
419
Operating Profit %
-5 %
2 %
5 %
6 %
4 %
5 %
5 %
6 %
Depreciation
7
31
60
72
96
173
224
241
Interest
7
26
44
31
47
75
83
88
Profit Before Tax
-38
-32
-12
66
47
38
69
90
Tax
-9
-7
4
5
6
14
25
36
Net Profit
-28
-25
-16
62
41
25
44
53
EPS in ₹
-20.80
-17.70
-11.63
1.38
0.15
0.07
0.11
0.20

Balance Sheet

Balance Sheet
2018
2019
2020
2021
2022
2023
2024
Total Assets
353
776
1,125
1,302
2,646
2,950
3,401
Fixed Assets
34
140
227
231
483
699
668
Current Assets
278
564
816
963
1,927
1,906
2,293
Capital Work in Progress
0
0
2
2
25
31
30
Investments
10
138
4
1
0
38
34
Other Assets
308
498
892
1,067
2,138
2,182
2,668
Total Liabilities
353
776
1,125
1,302
2,646
2,950
3,401
Current Liabilities
230
466
666
695
965
1,198
1,879
Non Current Liabilities
2
79
136
116
335
360
241
Total Equity
122
231
323
491
1,346
1,392
1,281
Reserve & Surplus
73
207
296
475
1,292
1,093
976
Share Capital
14
14
15
15
47
285
286

Cash Flow

Cash Flow
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
33
-26
90
-34
-30
4
34
Investing Activities
31
-162
15
-130
-603
140
-10
Operating Activities
-79
-100
6
133
-354
-140
0
Financing Activities
82
236
69
-38
927
5
44

Share Holding

% Holding
Aug 2021
Nov 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Nov 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
54.25 %
52.56 %
52.56 %
52.43 %
52.41 %
52.38 %
52.36 %
52.34 %
52.28 %
52.28 %
52.26 %
52.24 %
52.22 %
52.20 %
52.18 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
9.84 %
0.00 %
10.32 %
10.48 %
10.13 %
DIIs
0.00 %
2.53 %
2.79 %
2.43 %
2.26 %
2.45 %
2.92 %
6.36 %
7.85 %
11.25 %
14.31 %
14.98 %
17.16 %
18.29 %
21.84 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
0.00 %
14.08 %
13.04 %
13.27 %
12.97 %
12.46 %
12.96 %
13.10 %
11.88 %
11.63 %
11.08 %
10.07 %
9.75 %
8.72 %
7.85 %
No of Share Holders
0
144
4,05,423
2,53,666
3,24,164
3,12,204
3,21,121
3,97,133
5,77,953
5,85,698
5,65,191
5,08,936
5,20,788
4,79,394
4,73,213

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
243.90 2,35,372.05 303.64 12,961.00 67.00 351 388.89 38.28
487.30 1,09,079.54 - 11,634.30 33.51 -2,350 -3,12,850.00 43.08
172.77 49,381.17 - 6,415.60 24.00 44 66.67 56.23
486.05 25,234.95 - 6,575.10 14.72 -322 47.40 26.40
57.09 7,891.38 10.98 6,191.70 49.62 425 -271.96 32.78
1,441.45 6,818.25 72.68 555.20 29.81 82 514.00 45.87
1,252.00 1,178.96 67.45 126.40 56.38 11 215.00 45.97
135.41 220.88 17.95 492.80 6.76 10 56.00 39.10
40.27 155.29 28.74 55.00 9.13 4 160.00 41.08
33.00 74.32 30.54 44.00 54.93 2 - 50.04

Corporate Action

Technical Indicators

RSI(14)
Neutral
56.23
ATR(14)
Volatile
5.45
STOCH(9,6)
Neutral
50.05
STOCH RSI(14)
Neutral
60.13
MACD(12,26)
Bullish
0.71
ADX(14)
Weak Trend
14.51
UO(9)
Bearish
51.68
ROC(12)
Uptrend And Accelerating
6.68
WillR(14)
Neutral
-20.94