Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 108 | 93 | 92 | 92 | 98 | 97 | 103 | 103 | 101 | 102 | 109 | 111 | 119 | 120 | 128 | 130 | 133 | 131 | 140 | 139 | 149 | 141 | 146 | 134 | 131 | 119 | 124 | 130 | 159 | 135 | 139 | 179 | 216 | 220 | 217 | 216 | 225 | 210 | 221 | 221 |
Expenses | 76 | 80 | 83 | 81 | 74 | 80 | 81 | 79 | 79 | 84 | 87 | 87 | 95 | 94 | 102 | 102 | 107 | 106 | 107 | 107 | 107 | 91 | 103 | 98 | 92 | 107 | 109 | 116 | 128 | 114 | 119 | 122 | 124 | 144 | 153 | 157 | 152 | 166 | 171 | 173 |
EBITDA | 32 | 12 | 9 | 12 | 24 | 17 | 22 | 25 | 21 | 18 | 22 | 24 | 23 | 25 | 27 | 28 | 26 | 25 | 32 | 33 | 42 | 50 | 43 | 37 | 39 | 13 | 14 | 14 | 31 | 21 | 20 | 57 | 93 | 75 | 64 | 60 | 72 | 44 | 51 | 49 |
Operating Profit % | 25 % | 5 % | 2 % | 7 % | 20 % | 11 % | 15 % | 16 % | 15 % | 11 % | 14 % | 18 % | 14 % | 16 % | 16 % | 17 % | 16 % | 15 % | 16 % | 18 % | 23 % | 29 % | 25 % | 21 % | 26 % | 2 % | 4 % | 5 % | 16 % | 11 % | 9 % | 28 % | 40 % | 30 % | 25 % | 23 % | 28 % | 15 % | 16 % | 16 % |
Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 29 | 9 | 6 | 8 | 21 | 14 | 19 | 22 | 19 | 16 | 20 | 22 | 22 | 24 | 25 | 24 | 24 | 21 | 29 | 29 | 38 | 46 | 39 | 33 | 36 | 9 | 11 | 9 | 26 | 16 | 15 | 52 | 89 | 72 | 60 | 56 | 68 | 40 | 47 | 45 |
Tax | 8 | 2 | 1 | 1 | 7 | 2 | 4 | 4 | -1 | 5 | 5 | 4 | 4 | 6 | 6 | 3 | 7 | 5 | 8 | 5 | 10 | 10 | 10 | 8 | 8 | 3 | 2 | 1 | 8 | 5 | 4 | 14 | 21 | 18 | 15 | 15 | 16 | 10 | 14 | 10 |
Net Profit | 21 | 7 | 5 | 7 | 14 | 12 | 15 | 18 | 20 | 12 | 16 | 18 | 17 | 18 | 19 | 21 | 17 | 17 | 21 | 23 | 28 | 36 | 30 | 25 | 27 | 6 | 9 | 8 | 18 | 11 | 11 | 38 | 68 | 54 | 45 | 41 | 52 | 30 | 33 | 35 |
EPS in ₹ | 6.37 | 2.10 | 1.40 | 2.16 | 4.36 | 3.84 | 4.77 | 5.52 | 6.30 | 3.56 | 4.93 | 6.24 | 5.94 | 6.06 | 6.59 | 7.14 | 5.88 | 5.71 | 7.26 | 7.99 | 9.69 | 12.51 | 10.14 | 8.55 | 9.42 | 2.07 | 2.95 | 2.77 | 6.67 | 4.02 | 4.12 | 14.32 | 25.27 | 20.00 | 16.65 | 15.43 | 19.48 | 11.28 | 12.35 | 13.28 |