Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 3 | 1 | 1 | 1 | 2 | 3 | 7 | 15 | 15 | 13 | 15 | 15 | 19 | 11 | 7 | 14 | 24 | 31 | 25 | 21 | 24 | 24 | 25 | 28 | 30 | 36 | 39 | 40 | 38 | 43 | 52 | 54 | 54 | 59 | 73 | 90 | 76 | 82 | 127 | 127 |
Expenses | 3 | 2 | 2 | 2 | 7 | 2 | 6 | 15 | 14 | 14 | 14 | 16 | 22 | 12 | 12 | 20 | 28 | 32 | 31 | 25 | 43 | 23 | 24 | 25 | 27 | 29 | 32 | 32 | 32 | 36 | 44 | 46 | 46 | 49 | 62 | 81 | 68 | 72 | 110 | 109 |
EBITDA | 0 | -1 | -1 | -1 | -6 | 1 | 1 | -1 | 1 | -1 | 0 | -1 | -3 | -1 | -4 | -6 | -4 | -1 | -6 | -4 | -19 | 1 | 1 | 3 | 3 | 7 | 7 | 8 | 6 | 7 | 9 | 8 | 8 | 9 | 11 | 9 | 8 | 10 | 17 | 18 |
Operating Profit % | -5 % | -107 % | -93 % | -68 % | -340 % | -31 % | 9 % | -6 % | 6 % | -9 % | 1 % | -9 % | -17 % | -12 % | -61 % | -47 % | -19 % | -2 % | -27 % | -23 % | -83 % | 5 % | -2 % | 9 % | 11 % | 14 % | 15 % | 16 % | 15 % | 15 % | 11 % | 14 % | 14 % | 14 % | 14 % | 10 % | 10 % | 11 % | 13 % | 14 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit Before Tax | -0 | -2 | -1 | -2 | -6 | 0 | 0 | -1 | 0 | -2 | -1 | -4 | -5 | -4 | -7 | -9 | -10 | -4 | -10 | -8 | -24 | -3 | -3 | -1 | -1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 3 | 2 | 4 | 10 | 11 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 | -0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Net Profit | -0 | -2 | -1 | -2 | -6 | 0 | 0 | 0 | 0 | -2 | -1 | -4 | -5 | -4 | -7 | -9 | -11 | -4 | -10 | -9 | -24 | -3 | -3 | -2 | -1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 4 | 2 | 1 | 4 | 10 | 11 |
EPS in ₹ | -0.10 | -0.38 | -1.53 | -0.38 | -1.39 | 0.01 | 0.03 | 0.03 | 0.03 | -0.17 | -0.10 | -0.32 | -0.42 | -0.25 | -0.51 | -0.66 | -0.80 | -0.25 | -0.62 | -0.55 | -1.50 | -0.20 | -0.22 | -0.09 | -0.07 | 0.11 | 0.10 | 0.13 | 0.06 | 0.10 | 0.08 | 0.11 | 0.09 | 0.19 | 0.20 | 0.12 | 0.04 | 0.21 | 0.51 | 0.58 |