Quarterly Financials | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 942 | 1,936 | 2,044 | 1,535 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 1,335 | 2,801 | 2,424 | 1,963 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -393 | -865 | -380 | -428 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -26 % | -44 % | -52 % | -20 % | -29 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 226 | 252 | 239 | 240 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 134 | 155 | 153 | 161 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -175 | -753 | -1,273 | -772 | -829 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -131 | -568 | -861 | -547 | -595 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.45 | -1.94 | -2.94 | -1.87 | -2.03 |
Balance Sheet | 2023 | 2024 |
Total Assets | 25,568 | 29,368 |
Fixed Assets | 1,118 | 20,273 |
Current Assets | 4,564 | 7,057 |
Capital Work in Progress | 19,545 | 1,215 |
Investments | 0 | 0 |
Other Assets | 4,905 | 7,880 |
Total Liabilities | 8,520 | 13,880 |
Current Liabilities | 2,199 | 7,106 |
Non Current Liabilities | 6,320 | 6,774 |
Total Equity | 17,049 | 15,488 |
Reserve & Surplus | 14,118 | 12,558 |
Share Capital | 2,931 | 2,931 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 620 | -614 |
Investing Activities | 0 | 0 | 0 | -2,207 | -690 |
Operating Activities | -0 | -0 | -0 | 1,535 | -2,733 |
Financing Activities | 0 | 0 | 0 | 1,293 | 2,808 |
% Holding | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % |
FIIs | 5.84 % | 0.00 % | 4.26 % | 3.29 % | 3.94 % | 4.33 % | 4.64 % | 4.52 % | 4.56 % |
DIIs | 20.18 % | 26.02 % | 19.99 % | 20.47 % | 20.19 % | 19.12 % | 16.97 % | 16.22 % | 16.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.19 % | 13.19 % | 14.95 % | 15.45 % | 15.07 % | 15.76 % | 17.60 % | 18.46 % | 18.57 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,638.60 | 23,870.88 | 44.99 | 5,132.31 | 13.87 | 625 | -39.54 | 54.33 | |
417.05 | 14,398.30 | 23.69 | 4,052.30 | -4.90 | 509 | 36.38 | 40.29 | |
44.79 | 12,903.46 | - | 3,168.28 | 3,168.28 | -1,560 | -354.13 | 39.80 | |
393.95 | 12,011.40 | 28.09 | 3,265.48 | -0.92 | 424 | -0.19 | 49.99 | |
628.55 | 8,172.82 | 9.69 | 5,546.30 | -4.52 | 952 | -12.15 | 53.54 | |
305.70 | 7,708.93 | 24.22 | 4,233.97 | 4.29 | 225 | 3.45 | 35.49 | |
413.10 | 6,468.11 | 59.88 | 2,470.89 | 1.99 | 79 | 120.72 | 49.75 | |
2,498.95 | 5,970.15 | 22.15 | 2,271.54 | 11.63 | 280 | 1.48 | 29.96 | |
194.59 | 3,560.24 | 24.12 | 3,421.41 | -2.12 | 144 | 5.24 | 35.08 | |
161.54 | 3,368.54 | 54.74 | 2,700.47 | 13.08 | 44 | 71.98 | 32.28 |