Quarterly Financials | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 942 | 1,936 | 2,044 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 1,335 | 2,801 | 2,424 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -393 | -865 | -380 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -26 % | -44 % | -52 % | -20 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 226 | 252 | 239 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 134 | 155 | 153 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -175 | -753 | -1,273 | -772 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | -131 | -568 | -861 | -547 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.45 | -1.94 | -2.94 | -1.87 |
Balance Sheet | 2023 | 2024 |
Total Assets | 25,568 | 29,368 |
Fixed Assets | 1,118 | 20,273 |
Current Assets | 4,564 | 7,057 |
Capital Work in Progress | 19,545 | 1,215 |
Investments | 0 | 0 |
Other Assets | 4,905 | 7,880 |
Total Liabilities | 8,520 | 13,880 |
Current Liabilities | 2,199 | 7,106 |
Non Current Liabilities | 6,320 | 6,774 |
Total Equity | 17,049 | 15,488 |
Reserve & Surplus | 14,118 | 12,558 |
Share Capital | 2,931 | 2,931 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 620 | -614 |
Investing Activities | 0 | 0 | 0 | -2,207 | -690 |
Operating Activities | -0 | -0 | -0 | 1,535 | -2,733 |
Financing Activities | 0 | 0 | 0 | 1,293 | 2,808 |
% Holding | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % | 60.79 % |
FIIs | 5.84 % | 0.00 % | 4.26 % | 3.29 % | 3.94 % | 4.33 % | 4.64 % | 4.52 % |
DIIs | 20.18 % | 26.02 % | 19.99 % | 20.47 % | 20.19 % | 19.12 % | 16.97 % | 16.22 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 13.19 % | 13.19 % | 14.95 % | 15.45 % | 15.07 % | 15.76 % | 17.60 % | 18.46 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,718.30 | 26,453.07 | 44.53 | 5,132.31 | 13.87 | 625 | -21.49 | 51.77 | |
51.89 | 15,341.72 | - | 3,168.28 | 3,168.28 | -1,560 | -547.25 | 38.14 | |
423.30 | 14,368.35 | 25.99 | 4,052.30 | -4.90 | 509 | 14.98 | 86.91 | |
347.40 | 10,851.85 | 25.40 | 3,265.48 | -0.92 | 424 | 3.06 | 47.65 | |
387.75 | 9,213.31 | 29.10 | 4,233.97 | 4.29 | 225 | 296.71 | 63.90 | |
658.45 | 8,996.20 | 10.29 | 5,546.30 | -4.52 | 952 | -37.64 | 49.82 | |
3,221.00 | 7,510.54 | 28.20 | 2,271.54 | 11.63 | 280 | -7.45 | 42.21 | |
425.15 | 6,695.90 | 89.48 | 2,470.89 | 1.99 | 79 | 224.79 | 61.05 | |
2,217.80 | 4,615.09 | 48.01 | 805.38 | 45.17 | 86 | 58.30 | 45.58 | |
225.30 | 4,325.67 | 36.52 | 2,048.90 | 31.77 | 113 | 21.01 | 47.01 |