Prakash Industries

Market Cap (₹ Cr.)

₹2,885

52 Week High

237.00

Book Value

₹

52 Week Low

128.15

PE Ratio

8.24

PB Ratio

0.91

PE for Sector

29.48

PB for Sector

1.48

ROE

14.12 %

ROCE

14.09 %

Dividend Yield

0.00 %

EPS

₹19.50

Industry

Steel

Sector

Steel - Medium / Small

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-

Net Income Growth

-

Cash Flow Change

8,920.45 %

ROE

-

ROCE

-

EBITDA Margin (Avg.)

-

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	642	644	499	425	490	576	503	469	629	652	653	727	917	896	869	942	888	851	764	740	650	531	766	893	1,139	1,034	895	850	1,329	897	780	764	1,014	1,043	905	892	901	1,173	1,083
Expenses	782	598	455	379	431	520	446	406	541	542	529	575	707	665	689	745	709	756	674	652	567	469	701	804	1,032	934	794	760	1,220	795	674	659	902	895	761	762	767	1,035	946
EBITDA	-139	46	44	47	59	57	57	63	88	109	124	152	210	231	180	197	179	95	89	88	83	62	65	89	107	99	101	90	109	103	106	104	112	148	144	130	134	138	137
Operating Profit %	-22 %	7 %	9 %	11 %	11 %	10 %	11 %	13 %	14 %	17 %	18 %	21 %	22 %	26 %	21 %	21 %	20 %	8 %	12 %	12 %	12 %	11 %	8 %	10 %	-0 %	9 %	11 %	10 %	-5 %	11 %	13 %	13 %	11 %	12 %	14 %	14 %	14 %	11 %	12 %
Depreciation	25	25	25	26	26	25	26	26	26	27	31	32	31	33	33	34	34	34	34	38	39	38	38	39	39	39	40	40	39	38	38	38	38	39	38	38	37	35	36
Interest	19	19	18	17	15	17	17	19	21	21	22	19	25	21	27	28	25	25	22	21	26	21	18	18	16	19	18	18	17	22	23	21	16	19	17	12	10	12	11
Profit Before Tax	-183	2	1	3	17	14	15	18	42	62	71	101	154	177	120	135	120	37	33	30	18	3	9	31	52	41	43	32	53	43	44	45	58	89	89	81	87	90	90
Tax	-18	0	0	0	0	0	0	0	7	2	0	0	2	18	0	1	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	0	0
Net Profit	-164	2	1	3	17	14	15	18	34	59	71	101	152	159	120	134	126	37	33	30	18	3	9	31	52	41	43	32	53	43	44	45	58	89	89	81	89	90	90
EPS in ₹	-12.21	0.14	0.07	0.24	1.29	1.04	1.08	1.34	2.53	4.09	4.69	6.68	9.95	10.13	7.37	8.19	8.12	2.24	1.93	1.75	1.05	0.19	0.53	1.83	3.00	2.28	2.40	1.80	2.94	2.41	2.46	2.53	3.24	4.99	5.00	4.49	4.96	5.05	5.05

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,445	3,362	3,416	3,893	3,941	3,871	3,884	3,912	4,251	4,059
Fixed Assets	1,733	1,635	1,578	2,377	2,357	3,013	2,976	2,939	3,118	2,720
Current Assets	394	411	413	529	611	556	699	847	878	786
Capital Work in Progress	944	955	1,141	690	710	171	122	46	172	495
Investments	0	2	0	0	0	0	0	0	0	0
Other Assets	767	770	697	825	873	687	786	927	961	843
Total Liabilities	1,240	1,225	1,195	1,157	1,087	966	985	1,100	1,297	1,035
Current Liabilities	511	567	588	522	613	549	538	628	893	782
Non Current Liabilities	729	658	608	635	474	418	447	472	404	253
Total Equity	2,205	2,137	2,221	2,736	2,854	2,904	2,899	2,812	2,954	3,024
Reserve & Surplus	2,071	2,003	2,082	2,579	2,690	2,733	2,720	2,633	2,775	2,845
Share Capital	134	134	139	157	163	171	179	179	179	179

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	15	-10	7	7	-8	14	-13	-8	2	-6
Investing Activities	-109	-149	-248	-480	-535	-248	-129	-299	-545	-320
Operating Activities	232	242	269	476	696	388	159	350	585	601
Financing Activities	-108	-103	-14	10	-169	-126	-43	-59	-38	-288

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	40.98 %	40.98 %	40.98 %	40.98 %	42.94 %	43.29 %	43.29 %	43.31 %	43.31 %	44.11 %	44.24 %	44.24 %	44.24 %	44.24 %	44.27 %
FIIs	2.84 %	3.04 %	1.93 %	1.45 %	1.53 %	1.74 %	1.83 %	1.92 %	3.42 %	3.57 %	6.35 %	5.90 %	4.91 %	4.95 %	3.96 %
DIIs	0.03 %	0.03 %	0.03 %	0.03 %	0.01 %	0.01 %	0.04 %	0.04 %	0.04 %	0.04 %	0.02 %	0.02 %	0.10 %	0.11 %	0.01 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	56.16 %	55.95 %	57.07 %	57.55 %	55.52 %	54.96 %	54.83 %	54.73 %	53.23 %	52.28 %	49.39 %	49.84 %	50.75 %	50.70 %	51.75 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Ratnamani Metals & Tubes	3,466.25	25,537.67	48.13	5,132.31	13.87	625	-39.54	43.16
Sarda Energy & Minerals	414.00	14,720.73	24.22	4,052.30	-4.90	509	36.38	39.17
NMDC Steel	44.65	13,129.11	-	3,168.28	3,168.28	-1,560	-354.13	39.19
Usha Martin	392.90	12,009.87	28.09	3,265.48	-0.92	424	-0.19	49.15
Maharashtra Seamless	641.00	8,418.70	9.98	5,546.30	-4.52	952	-12.15	57.50
Gallantt Ispat	320.95	7,375.96	23.18	4,233.97	4.29	225	3.45	46.35
Bansal Wire Industries	413.30	6,468.89	59.88	2,470.89	1.99	79	120.72	50.02
Technocraft Industries	2,496.10	5,747.20	21.32	2,271.54	11.63	280	1.48	29.58
Sunflag Iron & Steel Company	196.67	3,514.28	23.81	3,421.41	-2.12	144	5.24	37.99
Venus Pipes & Tubes	1,624.40	3,334.71	33.50	805.38	45.17	86	16.78	26.09