Sarda Energy & Minerals

Market Cap

18,586.35 Cr

EPS

14.84

PE Ratio

25.75

Dividend Yield

0.20 %

Industry

Metals & Mining

52 Week High

525.00

52 Week low

180.25

PB Ratio

2.98

Debt to Equity

0.38

Sector

Iron & Steel

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
JSW Steel	1,018.65	2,49,106.17	70.12	1,76,010.00	5.40	8,973	-70.65	67.64
Tata Steel	150.75	1,88,189.17	62.12	2,30,979.60	-5.49	-4,910	-43.40	69.97
Jindal Steel	904.85	92,302.67	22.58	50,511.00	-5.18	5,943	-50.68	61.38
Jindal Stainless	649.35	53,491.48	21.85	38,731.60	8.12	2,694	-5.34	57.59
Steel Authority of India	108.13	44,663.37	15.15	1,06,445.30	0.99	3,067	-66.45	49.91
Sarda Energy & Minerals	527.45	18,586.35	25.75	4,052.30	-4.90	509	74.91	69.16
Jai Balaji Industries	140.56	12,822.68	17.61	6,628.90	7.60	880	-48.68	48.95
NMDC Steel	35.76	10,479.85	-	3,168.30	3,168.28	-1,560	-33.32	42.61
Sunflag Iron & Steel Company	232.40	4,188.30	26.43	3,421.40	-2.12	144	39.17	50.04
Prakash Industries	151.63	2,715.42	7.58	2,949.60	-	386	3.85	50.73

Growth Rate

Revenue Growth

-4.90 %

Net Income Growth

-15.93 %

Cash Flow Change

7.25 %

ROE

-26.16 %

ROCE

-22.60 %

EBITDA Margin (Avg.)

-6.95 %

Quarterly Financial Results

Quarterly Financials	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	530	566	533	594	605	582	609	515	563	554	465	374	383	568	638	738	821	1,050	978	1,086	1,214	980	946	1,100	1,123	1,015	948	921	989	1,202	1,310
Expenses	409	465	423	483	487	472	468	415	446	462	375	361	299	419	455	521	560	614	681	711	892	686	713	862	837	759	739	738	666	821	950
EBITDA	122	100	110	111	118	110	141	100	117	92	90	13	84	149	183	217	261	436	297	375	322	294	234	237	286	256	209	183	323	381	359
Operating Profit %	16 %	17 %	19 %	17 %	21 %	19 %	22 %	15 %	19 %	15 %	17 %	16 %	13 %	23 %	24 %	25 %	32 %	40 %	31 %	32 %	29 %	28 %	21 %	20 %	20 %	23 %	19 %	16 %	27 %	29 %	27 %
Depreciation	18	19	18	19	19	19	19	19	19	20	20	20	19	19	19	19	19	39	39	47	44	45	45	45	45	46	46	46	45	62	78
Interest	23	24	24	27	24	26	24	25	23	18	21	21	20	20	17	22	15	43	45	45	32	32	33	28	35	35	31	28	36	50	64
Profit Before Tax	85	63	71	75	80	71	112	61	78	62	57	-17	48	116	151	180	236	360	222	291	255	226	161	165	218	186	143	121	255	277	226
Tax	32	16	18	24	36	31	35	16	30	-8	14	15	12	31	35	41	68	97	53	84	82	40	31	50	46	36	29	33	57	73	26
Net Profit	53	47	54	52	45	40	77	46	48	70	43	-32	36	85	116	139	168	263	169	207	173	186	130	115	172	149	114	88	198	204	200
EPS in ₹	15.03	12.25	13.93	14.98	12.49	9.47	21.44	12.96	13.16	19.12	11.72	-8.95	9.84	23.41	32.06	38.68	46.62	70.90	46.34	59.20	48.19	51.28	36.99	34.41	48.48	3.99	3.32	2.68	5.64	5.55	5.60

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,044	2,832	3,115	3,413	3,682	4,102	4,518	5,298	5,481	6,002
Fixed Assets	1,333	1,322	1,183	1,359	1,349	1,323	1,287	2,853	2,907	2,853
Current Assets	1,137	816	1,053	1,115	1,143	1,304	1,499	2,131	2,245	2,625
Capital Work in Progress	441	596	799	784	1,063	1,374	1,616	133	132	251
Investments	275	161	226	241	213	191	266	500	422	659
Other Assets	995	752	907	1,030	1,057	1,214	1,349	1,812	2,020	2,239
Total Liabilities	3,044	2,832	3,115	3,413	3,682	4,102	4,518	5,298	5,481	6,002
Current Liabilities	818	527	673	673	649	626	605	828	751	781
Non Current Liabilities	946	1,017	1,001	1,074	1,158	1,506	1,595	1,363	1,220	1,227
Total Equity	1,280	1,288	1,441	1,665	1,875	1,970	2,319	3,108	3,510	3,994
Reserve & Surplus	1,174	1,179	1,322	1,540	1,707	1,834	2,182	2,968	3,375	3,853
Share Capital	36	36	36	36	36	36	36	36	35	35

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-92	-61	-1	58	-24	120	-68	120	-208	96
Investing Activities	330	-148	-241	-156	-399	-415	-186	-466	-431	-434
Operating Activities	-37	470	177	301	480	336	188	917	701	752
Financing Activities	-385	-383	63	-86	-106	199	-70	-331	-479	-222

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	72.50 %	72.50 %	72.50 %	72.50 %	72.50 %	71.01 %	72.64 %	72.64 %	72.64 %	72.64 %	72.64 %	72.64 %	72.64 %	72.64 %	73.16 %	73.16 %
FIIs	0.00 %	0.42 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.69 %	2.81 %	2.69 %	2.50 %	2.28 %	2.66 %
DIIs	0.65 %	0.89 %	0.73 %	0.00 %	0.00 %	0.00 %	2.82 %	3.45 %	3.76 %	3.76 %	3.92 %	3.85 %	3.61 %	3.75 %	4.27 %	4.35 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	16.96 %	17.08 %	16.43 %	16.56 %	16.25 %	15.93 %	16.02 %	15.76 %	15.52 %	15.65 %	15.69 %	15.82 %	16.48 %	16.75 %	16.03 %	15.62 %
Others	9.90 %	9.11 %	10.35 %	10.95 %	11.26 %	13.06 %	8.51 %	8.15 %	8.08 %	7.96 %	5.05 %	4.88 %	4.57 %	4.36 %	4.26 %	4.20 %
No of Share Holders	18,973	24,939	25,959	24,941	25,400	28,796	27,897	26,581	26,242	26,633	38,807	42,082	53,543	53,957	71,216	76,037