| Quarterly Financials | Mar 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 28 | 18 | 18 | 4 | 31 | 36 | 56 | 46 | 56 | 59 | 84 | 66 | 97 | 109 | 136 | 131 | 160 | 143 | 179 | 174 | 178 | 178 | 197 | 188 |
| Expenses | 27 | 16 | 16 | 8 | 26 | 28 | 49 | 42 | 50 | 53 | 74 | 59 | 85 | 98 | 119 | 116 | 142 | 127 | 160 | 155 | 157 | 157 | 171 | 165 |
| EBITDA | 1 | 2 | 2 | -4 | 5 | 7 | 7 | 5 | 6 | 6 | 10 | 7 | 12 | 10 | 16 | 15 | 18 | 16 | 19 | 20 | 21 | 22 | 25 | 23 |
| Operating Profit % | 1 % | -5 % | -1 % | -180 % | 10 % | 7 % | 6 % | 6 % | 6 % | 4 % | 7 % | 7 % | 9 % | 7 % | 8 % | 9 % | 10 % | 9 % | 9 % | 10 % | 10 % | 11 % | 11 % | 11 % |
| Depreciation | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | -1 | 1 | 0 | -5 | 4 | 6 | 6 | 3 | 4 | 4 | 7 | 5 | 11 | 7 | 13 | 11 | 13 | 11 | 15 | 15 | 16 | 17 | 20 | 17 |
| Tax | -3 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| Net Profit | 2 | -0 | 0 | -5 | 4 | 5 | 4 | 2 | 3 | 3 | 6 | 4 | 8 | 6 | 10 | 8 | 10 | 9 | 12 | 12 | 12 | 13 | 16 | 14 |
| EPS in ₹ | 3.44 | -0.12 | 0.26 | -7.96 | 6.50 | 8.54 | 7.26 | 3.97 | 5.48 | 5.38 | 10.20 | 6.81 | 14.15 | 9.55 | 16.76 | 13.86 | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 |
NDR Auto Components
NDR Auto Components
1,047.90
-33.70
(-3.12%)
Market Cap
2,572.60 Cr
EPS
22.39
PE Ratio
44.95
Dividend Yield
0.26 %
Industry
Automobiles52 Week High
1,220.00
52 Week Low
551.00
PB Ratio
8.23
Debt to Equity
0.11
Sector
Auto Components
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
Rohit Relan Family Trust plans to acquire 1,73,95,361 equity shares representing 73.13% of NDR Auto Components Limited on or after September 26, 2025. The acquisition involves transferring shares from existing promoters including Rohit Relan, Ritu Relan, Ayush Relan, Pranav Relan, and Rishabh Relan to the family trust without any consideration through gift deeds. SEBI granted exemption from open offer requirements under order WTM/KCV/CFD/02/2025-26 dated August 13, 2025, recognizing this as internal reorganization for succession planning within the promoter family. The trust's trustees and beneficiaries comprise family members and their lineal descendants. Post-acquisition, the promoter group shareholding will remain at 73.13% with public shareholding unchanged at 26.87%. NDR Auto Components, incorporated in March 2019, operates in the auto components sector with shares listed on BSE and NSE. The transaction requires no effective change in company control and maintains compliance with minimum public shareholding requirements.
NDR Auto Components Reports 7.97% Revenue Growth in Q1 FY26, Plans Rs 27.29 Crore Investment for New KIA FacilityAug 19, 2025
NDR Auto Components Limited reported total income of Rs 185.81 crore for Q1 FY26, representing a 7.97% year-on-year increase. The auto component manufacturer, which supplies to Maruti Suzuki and KIA, achieved EBITDA of Rs 20.46 crore (up 16.98% YoY) with an 11.01% margin and PAT of Rs 13.6 crore (up 17.87% YoY). The company has approved establishing a new metal frames and seat covers facility at Anantpur for KIA with an investment of Rs 27.29 crore over two years, expected to commence production in Q2 2026 with peak revenue potential of Rs 80-100 crore. New projects including KIA, sunshades and e-Vitara generated around Rs 10 crore in Q1, with potential quarterly revenue of Rs 40-60 crore. However, the company faced delays due to Maruti Suzuki deferring e-Vitara production, lower KIA uptake, and slower sunshade order ramp-up. Management expects normalization in the second half of the fiscal year and is exploring opportunities with Toyota expected to start in H2 FY29.
NDR Auto Components Limited's Board approved quarterly financial results for the quarter ended June 30, 2025, with auditors providing a clean report without qualifications. The company approved setting up a new manufacturing facility in Anantapur, Andhra Pradesh, with an investment of Rs 27.29 crore over two financial years. The facility will produce frame structures (50,000 sets for 5-seater cars) and seat covers (78,000 sets for 7-seater cars), expected to be operational by August 2026. The Board also approved incorporating a wholly-owned subsidiary 'NDR Auto Components South Private Limited' with Rs 1 crore initial capital to operate the new facility. Additionally, the company entered into an office space agreement in New Delhi's Aerocity for Rs 11.25 crore, covering 7,500 sq ft with a term extending up to May 2066. A CSR Trust will be created jointly with associate company Bharat Seats Limited for corporate social responsibility activities.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
38,525.00 | #1 1,14,317.30 | 51.16 | 18,901.30 | 8.32 | 2,013 | #1 139.35 | 40.07 | |
105.38 | 1,13,945.80 | #1 32.85 | #1 1,14,220.30 | 15.51 | #1 4,146 | -44.76 | 61.84 | |
1,305.60 | 75,158.60 | 73.07 | 16,803.90 | #1 19.48 | 1,021 | 46.58 | 61.10 | |
4,100.00 | 63,859.40 | 63.39 | 8,350.70 | 13.22 | 939 | 16.99 | 58.49 | |
3,212.80 | 63,398.30 | 95.54 | 19,835.70 | 15.71 | 1,054 | -4.29 | 57.43 | |
1,207.30 | 57,800.90 | 56.28 | 15,336.60 | -3.60 | 913 | 62.60 | 50.30 | |
2,715.00 | 39,230.90 | 44.99 | 11,677.80 | 13.09 | 836 | 11.03 | 44.37 | |
393.15 | 33,966.00 | 39.44 | 17,350.60 | 2.91 | 801 | 24.37 | 43.92 | |
46.71 | 31,281.50 | 51.77 | 9,332.20 | 11.96 | 606 | -3.90 | 57.31 | |
409.65 | 25,913.20 | 42.12 | 3,681.50 | 14.73 | 600 | -14.11 | 36.12 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
18.49 %
Net Income Growth
37.73 %
Cash Flow Change
205.80 %
ROE
15.39 %
ROCE
14.93 %
EBITDA Margin (Avg.)
9.62 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 189 | 223 | 250 | 344 | 396 | 486 |
| Fixed Assets | 33 | 41 | 47 | 134 | 147 | 153 |
| Current Assets | 115 | 133 | 124 | 131 | 169 | 213 |
| Capital Work in Progress | 0 | 3 | 32 | 13 | 12 | 28 |
| Investments | 39 | 40 | 43 | 51 | 56 | 64 |
| Other Assets | 117 | 138 | 128 | 147 | 181 | 242 |
| Total Liabilities | 189 | 223 | 250 | 344 | 396 | 486 |
| Current Liabilities | 19 | 39 | 47 | 94 | 115 | 153 |
| Non Current Liabilities | 1 | 6 | 12 | 32 | 28 | 30 |
| Total Equity | 170 | 178 | 191 | 218 | 254 | 302 |
| Reserve & Surplus | 164 | 172 | 185 | 212 | 242 | 279 |
| Share Capital | 6 | 6 | 6 | 6 | 12 | 24 |
Cash Flow
| Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -7 | -1 | -3 | 8 | 13 | 29 |
| Investing Activities | -10 | 1 | -4 | -35 | -6 | -43 |
| Operating Activities | 3 | -2 | 1 | 48 | 27 | 84 |
| Financing Activities | -1 | -1 | 0 | -6 | -8 | -12 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 73.86 % | 73.93 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.95 % | 73.06 % | 73.06 % | 73.06 % | 73.06 % | 73.06 % | 73.06 % | 73.13 % | 73.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.13 % | 0.00 % | 0.06 % | 0.06 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.17 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 20.12 % | 20.71 % | 20.59 % | 21.17 % | 20.87 % | 20.21 % | 19.58 % | 20.13 % | 20.58 % | 20.64 % | 20.48 % | 21.16 % | 20.97 % | 21.23 % | 21.25 % | 20.98 % | 20.94 % | 20.71 % | 20.22 % |
| Others | 6.02 % | 5.36 % | 5.46 % | 4.89 % | 5.18 % | 5.84 % | 6.47 % | 5.92 % | 5.48 % | 5.41 % | 5.57 % | 5.78 % | 5.96 % | 5.71 % | 5.70 % | 5.84 % | 6.01 % | 6.09 % | 6.41 % |
| No of Share Holders | 0 | 0 | 6,699 | 7,348 | 6,206 | 5,998 | 5,965 | 6,450 | 6,384 | 11,901 | 12,413 | 12,953 | 13,917 | 15,754 | 16,374 | 22,547 | 26,596 | 24,660 | 25,305 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0.00 | 5 | 3.75 | 2.75 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 1.13 | 0.55 | 0.25 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 16 Sept 2021 |  Dividend | ₹ 1.00 /share | 14 Sept 2021 | 116.38 | 211.25 |
| 24 Jun 2022 | Dividend | ₹ 2.50 /share | 22 Jun 2022 | 100.74 | 169.88 |
| 13 Jul 2023 | Dividend | ₹ 5.00 /share | 12 Jul 2023 | 337.35 | 504.30 |
 Bonus | 1:1 | 24 Jul 2023 | 426.73 | 0.00 | |
| 15 Jul 2024 | Dividend | ₹ 3.75 /share | 15 Jul 2024 | 412.80 | 512.73 |
| 22 Jul 2024 |  Annual General Meeting | NA | 22 Jul 2024 | 412.80 | 493.90 |
| 25 Sept 2024 | Bonus | 1:1 | 25 Sept 2024 | 864.48 | 969.10 |
| 06 Nov 2024 |  Quarterly Result Announcement | NA | 06 Nov 2024 | 713.05 | 787.50 |
| 11 Feb 2025 | Quarterly Result Announcement | NA | 11 Feb 2025 | 729.90 | 799.70 |
| 09 May 2025 | Quarterly Result Announcement | NA | 09 May 2025 | 691.05 | 686.15 |
| 03 Jul 2025 | Dividend | ₹ 2.75 /share | 03 Jul 2025 | 686.15 | 1,101.25 |
| 10 Jul 2025 | Annual General Meeting | NA | 10 Jul 2025 | 686.15 | 1,102.85 |
| 11 Aug 2025 | Quarterly Result Announcement | NA | 11 Aug 2025 | 972.10 | 952.40 |
Announcements
Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011
3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation9 days ago
9 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeSep 11, 2025
Sep 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 09, 2025
Sep 09, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 09, 2025
Sep 09, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Aug 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 13, 2025
Aug 13, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Aug 12, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 11, 2025
Aug 11, 2025OUTCOME OF THE MEETING OF BOARD OF DIRECTORS `HELD TODAY 11TH AUGUST 2025 AS PER REGULATION 30 AND 33 OF THE SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015Aug 11, 2025
Aug 11, 2025OUTCOME OF THE MEETING OF BOARD OF DIRECTORS `HELD TODAY 11TH AUGUST 2025 AS PER REGULATION 30 AND 33 OF THE SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015Aug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsAug 11, 2025
Aug 11, 2025Board Meeting Outcome for OUTCOME OF THE MEETING OF BOARD OF DIRECTORS `HELD TODAY 11TH AUGUST 2025 AS PER REGULATION 30 AND 33 OF THE SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015Aug 11, 2025
Aug 11, 2025OUTCOME OF THE MEETING OF BOARD OF DIRECTORS `HELD TODAY 11TH AUGUST 2025 AS PER REGULATION 30 AND 33 OF THE SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015Aug 11, 2025
Aug 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 08, 2025
Aug 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 04, 2025
Aug 04, 2025Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 And Closure Of Trading WindowAug 04, 2025
Aug 04, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 14, 2025
Jul 14, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJul 10, 2025
Jul 10, 2025Appointment Of Secretarial AuditorsJul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sJul 10, 2025
Jul 10, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMJul 10, 2025
Jul 10, 2025Declaration Of Result By The Chairman In Respect Of The 6Th Annual General MeetingJul 10, 2025
Jul 10, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportJul 10, 2025
Jul 10, 2025Announcement under Regulation 30 (LODR)-Credit RatingJul 07, 2025
Jul 07, 2025Reg. 34 (1) Annual Report.Jul 04, 2025
Jul 04, 2025INTIMATION UNDER REGULATION 30 OF THE SEBI (LISTING OBLIGATIONS AND DISCLOSURE REQUIREMENTS) REGULATIONS 2015 FOR CLARIFICATION ON SIGNIFICANT INCREASE IN THE VOLUME OF EQUITY SHARES OF OUR COMPANY ACROSS EXCHANGESJun 30, 2025
Jun 30, 2025Clarification sought from NDR Auto Components LtdJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 23, 2025
Jun 23, 2025Closure of Trading WindowJun 21, 2025
Jun 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 20, 2025
Jun 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeJun 19, 2025
Jun 19, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 18, 2025
Jun 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 17, 2025
Jun 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 14, 2025
Jun 14, 2025Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 14, 2025
Jun 14, 2025Disclosure Under Regulation 30 And 42 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Jun 13, 2025
Jun 13, 2025Notice Of The 6Th Annual General Meeting (AGM) Along With Annual Report For The Financial Year 2024 - 2025 Cut-Off Date And E-Voting DatesJun 13, 2025
Jun 13, 2025Reg. 34 (1) Annual Report.Jun 13, 2025
Jun 13, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 23, 2025
May 23, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 19, 2025
May 19, 2025Technical Indicators
RSI(14)
Neutral 51.38
ATR(14)
Less Volatile 53.05
STOCH(9,6)
Neutral 36.05
STOCH RSI(14)
Oversold 10.93
MACD(12,26)
Bearish -4.12
ADX(14)
Weak Trend 22.28
UO(9)
Bearish 36.87
ROC(12)
Downtrend And Accelerating -2.80
WillR(14)
Neutral -72.87
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
