Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 |
Expenses | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
EBITDA | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -47 % | -138 % | 2 % | -88 % | 10 % | -12 % | -8 % | -23 % | -19 % | -19 % | -12 % | 0 % | -49 % | 4 % | 2 % | -13 % | -42 % | 1 % | 10 % | -23 % | -43 % | -200 % | 8 % | -4 % | -2 % | -8 % | -15 % | -21 % | 15 % | -22 % | -45 % | 14 % | 4 % | 8 % | -2 % | 2 % | -3 % | -8 % |
Depreciation | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
EPS in ₹ | 0.78 | -0.03 | -0.01 | 0.00 | 0.11 | -0.21 | -0.15 | -0.13 | -0.15 | -0.15 | -0.19 | -0.05 | -0.20 | 0.16 | 0.12 | -0.15 | -0.42 | 0.04 | 0.14 | -0.09 | -0.12 | -0.19 | 0.15 | -0.04 | 0.01 | -0.06 | -0.13 | -0.19 | 0.29 | -0.10 | -0.19 | 0.10 | 0.09 | 0.12 | 0.03 | 0.07 | 0.03 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 7 | 7 | 8 | 6 | 4 | 5 | 4 | 4 | 5 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Current Assets | 4 | 4 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 5 | 6 | 4 | 3 | 3 | 3 | 3 | 4 |
Total Liabilities | 14 | 12 | 13 | 14 | 12 | 11 | 11 | 11 | 12 | 12 |
Current Liabilities | 7 | 9 | 3 | 4 | 2 | 1 | 1 | 1 | 2 | 2 |
Non Current Liabilities | 6 | 3 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Total Equity | -7 | -5 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 |
Reserve & Surplus | -15 | -11 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 |
Share Capital | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 1 |
Investing Activities | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 1 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 |
Financing Activities | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % | 73.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % | 26.29 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,697.00 | 25,452.51 | 42.85 | 5,132.31 | 13.87 | 625 | -21.49 | 58.46 | |
432.70 | 16,022.78 | 28.98 | 4,052.30 | -4.90 | 509 | 14.98 | 42.81 | |
46.97 | 14,160.69 | - | 3,168.28 | 3,168.28 | -1,560 | -547.25 | 42.63 | |
413.05 | 13,033.81 | 30.51 | 3,265.48 | -0.92 | 424 | 3.06 | 56.67 | |
619.95 | 8,560.73 | 10.15 | 5,546.30 | -4.52 | 952 | -12.15 | 51.73 | |
325.00 | 7,987.61 | 25.10 | 4,233.97 | 4.29 | 225 | 3.45 | 34.89 | |
2,994.45 | 6,948.21 | 26.09 | 2,271.54 | 11.63 | 280 | -7.45 | 44.49 | |
401.35 | 6,448.54 | 86.17 | 2,470.89 | 1.99 | 79 | 255.60 | 43.12 | |
1,877.75 | 3,929.22 | 40.87 | 805.38 | 45.17 | 86 | 58.30 | 41.24 | |
200.84 | 3,881.54 | 33.26 | 2,048.90 | 31.77 | 113 | -5.55 | 42.03 |