Motilal Oswal Financial Services

Market Cap

38,135.09 Cr

EPS

164.63

PE Ratio

11.15

Dividend Yield

0.57 %

Industry

Capital Markets

52 Week High

1,064.00

52 Week low

345.36

PB Ratio

3.31

Debt to Equity

1.61

Sector

Wealth

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from4 analysts

Analysts have suggested that investors can buy this stock

Buy75.00 %

75.00 %

Hold25.00 %

25.00 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Motilal Oswal Financial Services	636.35	38,135.09	11.15	7,130.50	69.89	2,446	-14.40	34.42
360 One WAM	955.25	37,090.13	33.96	2,924.70	41.87	804	43.94	35.76
Nuvama Wealth Management	5,649.05	20,266.29	21.60	3,157.70	41.58	625	42.85	45.34
Anand Rathi Wealth	3,861.75	16,030.25	56.14	752.00	34.55	226	33.28	54.40
Prudent Corporate Advisors	1,967.00	8,144.69	43.50	824.70	33.25	139	35.01	33.65
SYSTEMATIX CORPORATE SERV	128.00	1,747.66	27.37	146.00	85.28	53	-22.18	29.25
Gretex Corporate Services	564.50	672.61	25.24	114.40	642.86	37	-93.05	38.73
Quest Capital Markets	355.95	356.00	17.26	18.70	9.36	9	66.67	36.64
Munoth Capital Markets	119.10	109.20	-	0.50	-28.57	0	0.00	48.46
Dharni Capital Services	48.00	97.80	31.37	9.60	92.00	3	-	58.65

Growth Rate

Revenue Growth

69.89 %

Net Income Growth

162.18 %

Cash Flow Change

88.57 %

ROE

87.81 %

ROCE

62.21 %

EBITDA Margin (Avg.)

28.15 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	221	191	238	260	312	393	526	454	544	599	813	813	643	590	547	611	652	607	616	631	609	715	799	928	1,133	890	1,312	1,025	1,033	745	1,312	1,061	1,012	1,521	1,643	1,784	2,146	2,303	2,838	1,990
Expenses	161	142	165	166	175	199	260	194	284	306	341	350	495	322	406	476	325	300	359	322	702	418	391	413	476	498	544	577	559	553	576	588	584	664	740	703	915	920	1,025	932
EBITDA	60	49	73	94	138	194	266	260	261	293	472	463	148	268	140	135	327	308	258	309	-94	298	408	515	657	392	768	449	474	192	736	473	428	857	904	1,081	1,231	1,384	1,813	1,058
Operating Profit %	27 %	25 %	29 %	34 %	43 %	43 %	48 %	54 %	46 %	48 %	58 %	57 %	23 %	45 %	26 %	22 %	49 %	50 %	42 %	49 %	-16 %	41 %	51 %	55 %	58 %	44 %	58 %	43 %	46 %	25 %	56 %	44 %	42 %	55 %	55 %	60 %	57 %	60 %	64 %	53 %
Depreciation	9	8	8	10	9	7	8	8	9	8	9	10	11	6	6	6	6	10	10	9	11	11	11	12	14	11	13	13	11	13	16	17	13	17	17	24	24	22	23	27
Interest	17	23	37	49	65	83	112	131	117	127	131	133	136	131	130	125	131	124	125	119	127	109	109	103	109	106	113	144	112	111	126	169	190	216	241	262	295	318	347	303
Profit Before Tax	54	37	56	69	63	103	146	121	135	158	332	320	20	144	27	17	196	187	134	191	-227	191	301	420	550	286	659	301	370	81	607	307	248	636	658	809	930	1,059	1,454	741
Tax	11	8	12	18	15	22	38	32	44	32	88	71	6	40	23	-23	47	54	-8	22	27	22	2	83	87	65	110	61	68	49	97	79	82	108	125	147	205	175	332	175
Net Profit	43	29	44	51	48	82	108	90	91	127	244	248	14	104	5	40	149	133	142	169	-254	169	299	337	462	221	549	240	303	32	510	227	166	528	532	661	725	884	1,122	566
EPS in ₹	2.62	2.01	3.07	3.53	3.32	5.54	7.09	6.21	6.28	10.15	16.84	19.37	0.12	7.16	0.29	3.73	10.03	8.88	9.73	11.20	-17.14	11.28	20.07	22.84	31.39	15.07	36.56	16.30	20.35	2.10	34.45	15.45	11.35	8.90	35.87	44.49	12.15	14.78	18.74	9.43

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,945	5,090	8,441	10,487	10,482	10,111	14,117	16,923	23,010	31,829
Fixed Assets	300	292	290	300	302	333	350	357	466	603
Current Assets	1,453	1,551	2,658	1,763	2,472	2,490	5,248	6,914	10,479	14,621
Capital Work in Progress	0	0	0	0	0	0	0	0	0	0
Investments	20	176	445	2,807	2,686	3,089	3,922	4,685	4,787	6,501
Other Assets	2,625	4,622	7,706	7,380	7,494	6,689	9,844	11,882	17,757	24,725
Total Liabilities	2,945	5,090	8,441	10,487	10,482	10,111	14,117	16,923	23,010	31,829
Current Liabilities	1,320	1,911	2,850	2,955	2,477	3,498	6,005	7,703	12,455	17,501
Non Current Liabilities	323	1,726	3,777	4,611	4,911	3,490	3,618	3,520	4,272	5,560
Total Equity	1,301	1,453	1,815	2,921	3,094	3,123	4,494	5,701	6,283	8,769
Reserve & Surplus	1,281	1,422	1,772	2,871	3,039	3,072	4,447	5,660	6,238	8,717
Share Capital	14	14	14	15	15	15	15	15	15	15

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	44	96	125	-7	68	470	449	846	439	2,709
Investing Activities	-606	-380	-314	-157	14	-353	-273	-447	-274	-247
Operating Activities	-98	-1,242	-1,981	248	195	952	-139	1,011	-3,058	-350
Financing Activities	747	1,718	2,420	-98	-141	-129	861	282	3,770	3,306

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	70.66 %	70.61 %	70.48 %	70.40 %	69.50 %	69.50 %	69.58 %	69.47 %	69.68 %	69.66 %	69.53 %	69.39 %	69.16 %	69.04 %	68.86 %	68.71 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	6.29 %	6.48 %	6.73 %	6.46 %	6.34 %	5.89 %
DIIs	4.46 %	3.22 %	2.00 %	2.82 %	3.60 %	3.99 %	4.96 %	5.96 %	6.28 %	6.11 %	6.28 %	6.76 %	6.94 %	6.07 %	6.40 %	6.39 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	7.54 %	8.21 %	9.85 %	8.38 %	8.84 %	8.41 %	8.27 %	9.15 %	9.30 %	9.48 %	9.64 %	9.24 %	8.97 %	9.79 %	9.78 %	10.36 %
Others	17.34 %	17.96 %	17.67 %	18.41 %	18.06 %	18.10 %	17.19 %	15.42 %	14.74 %	14.75 %	8.26 %	8.13 %	8.19 %	8.64 %	8.62 %	8.65 %
No of Share Holders	0	39,759	57,275	92,430	73,103	70,575	91,816	66,605	69,663	68,944	63,583	61,732	67,231	1,05,705	1,63,551	2,26,754