Quarterly Financials | Jun 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 48 | 244 | 171 | 116 | 253 | 525 | 244 | 146 | 218 | 510 | 215 | 133 | 229 | 555 |
Expenses | 50 | 186 | 140 | 109 | 198 | 389 | 204 | 143 | 178 | 382 | 216 | 128 | 191 | 394 |
EBITDA  | -2 | 58 | 31 | 8 | 55 | 136 | 40 | 3 | 40 | 128 | -2 | 5 | 38 | 161 |
Operating Profit % | -21 % | 22 % | 14 % | 4 % | 20 % | 25 % | 14 % | -3 % | 16 % | 24 % | -5 % | -2 % | 13 % | 28 % |
Depreciation | 8 | 9 | 10 | 9 | 9 | 10 | 13 | 12 | 13 | 14 | 13 | 14 | 15 | 16 |
Interest | 3 | 4 | 4 | 4 | 6 | 10 | 5 | 7 | 10 | 11 | 10 | 9 | 12 | 15 |
Profit Before Tax  | -13 | 45 | 16 | -5 | 40 | 116 | 22 | -16 | 18 | 103 | -24 | -18 | 11 | 130 |
Tax | -3 | 11 | 4 | -1 | 10 | 30 | 2 | -4 | 5 | 25 | -7 | -5 | 3 | 33 |
Net Profit | -10 | 34 | 13 | -4 | 30 | 86 | 20 | -12 | 13 | 77 | -18 | -13 | 8 | 97 |
EPS in ₹ | 0.00 | 16.36 | 6.15 | -1.89 | 14.62 | 41.63 | 9.56 | -5.59 | 6.40 | 37.27 | -8.57 | -6.40 | 3.88 | 46.66 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 937 | 1,122 | 1,496 | 1,516 |
Fixed Assets | 225 | 231 | 281 | 332 |
Current Assets | 679 | 810 | 1,063 | 984 |
Capital Work in Progress | 1 | 3 | 19 | 0 |
Investments | 178 | 168 | 234 | 225 |
Other Assets | 533 | 720 | 962 | 959 |
Total Liabilities  | 937 | 1,122 | 1,496 | 1,516 |
Current Liabilities | 229 | 326 | 544 | 524 |
Non Current Liabilities | 103 | 108 | 176 | 197 |
Total Equity  | 604 | 687 | 776 | 795 |
Reserve & Surplus | 583 | 667 | 756 | 774 |
Share Capital | 21 | 21 | 21 | 21 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 1 | -0 |
Investing Activities | -82 | -48 | -46 | 4 |
Operating Activities | 112 | 71 | -5 | 82 |
Financing Activities | -31 | -22 | 53 | -85 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % | 73.17 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.07 % | 1.10 % | 0.98 % | 0.99 % | 1.03 % | 1.11 % | 1.06 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.65 % | 0.58 % | 0.68 % | 1.18 % | 1.61 % | 1.97 % | 1.98 % | 1.65 % | 2.24 % | 2.08 % | 1.88 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.16 % | 21.10 % | 21.36 % | 20.17 % | 0.00 % | 19.83 % | 20.10 % | 20.78 % | 20.94 % | 20.67 % | 20.31 % | 19.69 % | 19.81 % | 19.68 % | 19.19 % | 19.14 % | 19.10 % |
Others | 7.67 % | 5.73 % | 5.47 % | 6.66 % | 26.83 % | 7.00 % | 6.08 % | 5.47 % | 5.21 % | 4.98 % | 3.85 % | 4.07 % | 4.06 % | 4.51 % | 4.36 % | 4.49 % | 4.79 % |
No of Share Holders | 36,782 | 35,385 | 34,822 | 33,342 | 33,292 | 31,687 | 30,889 | 30,904 | 30,482 | 28,111 | 29,082 | 29,916 | 29,309 | 30,230 | 27,727 | 28,628 | 28,849 |
Dividend Per Share (₹) | 0.00 | 10 | 12 | 0.00 | 5 | 15 | 20 | 20 | 20 | 0.00 |
Dividend Yield (%) | 0.00 | 2.13 | 3.31 | 0.00 | 2.21 | 3.1 | 3.11 | 3.19 | 3.81 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Change In Website And Email ID Of Registrar And Share Transfer Agent (RTA) Of The Company
7 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 12, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 10(7) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 10(7) of SEBI (SAST) Regulations 2011
Mar 27, 2025 Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011
Mar 27, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 27, 2025 Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011
Mar 27, 2025 Intimation Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015
Mar 25, 2025 Closure of Trading Window
Mar 24, 2025 Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011
Mar 21, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Mar 08, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 15, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 13, 2025 Link Of Audio Recording Of Conference Call - Q3 FY25
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Integrated Filing (Financial)
Feb 11, 2025 Results- Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Board Meeting Outcome for Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Results- Financial Results For The Quarter And Half Year Ended December 31 2024
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 03, 2025 Board Meeting Intimation for Un-Audited Financial Results For The Quarter Ended 31.12.2024
Feb 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 11, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 21, 2024 LINK FOR AUDIO RECORDING OF CONFERENCE CALL- Q2 And H1 FY25
Nov 18, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 18, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 16, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 15, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Nov 14, 2024 Results- Financial Results For The Quarter And Half Year Ended September 30, 2024
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Resignation of Director
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 12, 2024 Board Meeting Intimation for Approval Of The Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended On September 30, 2024.
Oct 29, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 11, 2024 Closure of Trading Window
Sep 24, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 23, 2024 Disclosure under Regulation 30A of LODR
Sep 23, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 23, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Sep 23, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 23, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Sep 07, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 04, 2024 Addendum To The Notice Of 16Th Annual General Meeting Of The Company
Aug 30, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Aug 30, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 29, 2024 RSI(14)

Neutral
56.67
ATR(14)

Volatile
25.80
STOCH(9,6)

Overbought
82.76
STOCH RSI(14)

Overbought
88.44
MACD(12,26)

Bullish
7.94
ADX(14)

Weak Trend
16.91
UO(9)

Bearish
55.37
ROC(12)

Uptrend And Accelerating
7.49
WillR(14)

Neutral
-23.41