Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 89 | 149 | 168 | 162 | 137 | 0 |
Expenses | 87 | 146 | 164 | 156 | 129 | 0 |
EBITDA  | 2 | 3 | 3 | 6 | 8 | 0 |
Operating Profit % | 2 % | 2 % | 2 % | 3 % | 6 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 |
Interest | 2 | 1 | 2 | 2 | 2 | 0 |
Profit Before Tax  | -1 | 1 | 1 | 3 | 5 | 0 |
Tax | -0 | 0 | 0 | 1 | 2 | 0 |
Net Profit | -1 | 1 | 1 | 2 | 4 | 0 |
EPS in ₹ | -2.32 | 2.29 | 0.71 | 2.41 | 4.59 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 27 | 32 | 33 | 29 | 45 |
Fixed Assets | 8 | 8 | 8 | 8 | 8 |
Current Assets | 18 | 23 | 24 | 21 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 4 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 24 | 25 | 22 | 34 |
Total Liabilities  | 27 | 32 | 33 | 29 | 45 |
Current Liabilities | 16 | 22 | 20 | 17 | 22 |
Non Current Liabilities | 7 | 6 | 8 | 5 | 13 |
Total Equity  | 4 | 4 | 5 | 7 | 10 |
Reserve & Surplus | 1 | 2 | 2 | 4 | 3 |
Share Capital | 3 | 3 | 3 | 3 | 8 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | -0 | 0 | 0 | 0 | 0 |
Investing Activities | -0 | -1 | -1 | -0 | -5 |
Operating Activities | -3 | 7 | -4 | 8 | 0 |
Financing Activities | 3 | -6 | 5 | -7 | 4 |
Above figures are in Rs. Crores % Holding | Mar 2025 | Sept 2025 | Oct 2025 |
Promoter | 99.92 % | 67.96 % | 67.96 % |
FIIs | 0.00 % | 0.61 % | 0.00 % |
DIIs | 0.00 % | 1.19 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.08 % | 27.03 % | 27.03 % |
Others | 0.00 % | 3.21 % | 5.01 % |
No of Share Holders | 8 | 1,407 | 1,407 |
RSI(14)

Oversold
0.00
ATR(14)

Less Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00