Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 4 | 4 | 5 | 3 | 7 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Expenses | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 4 | 3 | 4 | 2 | 6 | 4 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit % | 9 % | 9 % | 6 % | 9 % | -0 % | 8 % | -8 % | 10 % | 2 % | -11 % | 8 % | 12 % | 5 % | 6 % | 4 % | 6 % | 4 % | 5 % | 5 % | 4 % | 5 % | -14 % | 6 % | 7 % | 8 % | 3 % | 11 % | 4 % | 2 % | 5 % | 2 % | 11 % | 0 % | 6 % | 6 % | 10 % | 3 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.00 | 0.04 | 0.10 | 0.14 | -0.19 | 0.04 | -0.55 | 0.39 | 0.23 | -0.55 | 0.28 | 0.40 | 0.09 | 0.03 | 0.13 | 0.09 | -0.02 | 0.09 | 0.06 | 0.05 | 0.04 | -0.47 | 0.26 | 0.37 | -0.15 | -0.09 | 1.39 | 0.24 | -0.20 | 0.43 | 0.31 | 0.81 | -0.26 | 0.47 | 0.44 | 0.86 | -0.47 | 0.26 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 11 | 10 | 10 | 10 | 10 | 11 | 12 | 10 | 10 | 11 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Current Assets | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 7 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 8 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 6 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 1 | 1 | 1 |
Current Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 10 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -1 | 0 |
Operating Activities | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 3 | 1 | -0 |
Financing Activities | 0 | -0 | -1 | -0 | -0 | 0 | 1 | -3 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % | 73.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 7.97 % | 7.97 % | 7.97 % | 7.97 % | 7.84 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % | 5.98 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.77 % | 18.77 % | 18.77 % | 18.77 % | 18.90 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % | 20.76 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
94.11 | 99,782.32 | - | 9,206.96 | 26.66 | -829 | -2,104.57 | 48.44 | |
365.45 | 17,003.76 | 39.89 | 2,538.97 | -7.00 | 495 | -24.37 | 60.71 | |
78.96 | 10,965.54 | 9.55 | 6,191.69 | 49.62 | 424 | 377.88 | 47.19 | |
585.15 | 9,507.87 | 26.89 | 2,298.69 | 19.14 | 347 | 7.72 | 62.28 | |
417.85 | 6,024.20 | 36.56 | 12,304.09 | 8.13 | 190 | -28.25 | 51.43 | |
180.20 | 5,970.21 | - | 18,320.16 | -13.24 | -796 | -121.72 | 59.31 | |
127.82 | 5,742.56 | 16.32 | 5,071.42 | 1.77 | 346 | 8.19 | 37.67 | |
1,036.50 | 5,438.91 | 17.28 | 1,211.62 | 7.67 | 300 | 5.79 | 41.30 | |
3,045.15 | 5,155.43 | 49.93 | 9,367.71 | 18.37 | 113 | -24.81 | 42.53 | |
702.10 | 4,999.79 | - | 874.80 | 54.62 | -18 | 133.57 | 44.19 |