Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 7 | 5 | 6 | 6 | 7 | 6 | 5 | 7 | 6 | 6 | 4 | 7 | 6 | 7 | 5 | 3 | 0 | 2 | 2 | 4 | 0 | 0 | 0 | 1 | 2 | 1 | 6 | 10 | 6 | 3 | 2 | 4 | 3 | 2 | 0 | 2 | 1 |
Expenses | 8 | 7 | 6 | 6 | 5 | 7 | 7 | 5 | 8 | 7 | 7 | 6 | 7 | 7 | 7 | 6 | 4 | 0 | 2 | 2 | 4 | 0 | 0 | 0 | 1 | 2 | 1 | 6 | 9 | 5 | 3 | 2 | 4 | 3 | 2 | 0 | 2 | 1 |
EBITDA | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -0 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Operating Profit % | 4 % | 1 % | -17 % | 0 % | 0 % | 0 % | -12 % | -1 % | -20 % | -14 % | -15 % | -43 % | -8 % | -11 % | -6 % | -14 % | -17 % | -17 % | -8 % | 3 % | 3 % | 17 % | 0 % | -5 % | -2 % | 3 % | 1 % | 8 % | 4 % | 8 % | 8 % | 12 % | -3 % | 2 % | -2 % | -73 % | -19 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -0 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -1 | -0 | 0 | -0 | -1 | -0 | -1 | -1 | -1 | -2 | -1 | -1 | -0 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.16 | 0.02 | -0.52 | -0.03 | 0.01 | -0.02 | -0.44 | -0.09 | -0.82 | -0.54 | -0.56 | -1.15 | -0.38 | -0.45 | -0.28 | -0.50 | -0.36 | -0.04 | -0.07 | 0.05 | 0.04 | -0.02 | -0.03 | -0.04 | -0.06 | 0.00 | -0.02 | 0.22 | 0.12 | 0.20 | 0.10 | 0.09 | -0.12 | 0.01 | -0.05 | -0.10 | -0.12 | -0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 9 | 10 | 9 | 6 | 8 | 5 | 8 | 6 | 4 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 |
Current Assets | 7 | 7 | 7 | 6 | 3 | 6 | 3 | 6 | 4 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 7 | 7 | 6 | 3 | 6 | 3 | 6 | 4 | 4 |
Total Liabilities | 4 | 5 | 8 | 11 | 11 | 13 | 10 | 13 | 10 | 9 |
Current Liabilities | 4 | 5 | 8 | 11 | 11 | 13 | 10 | 13 | 10 | 9 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 4 | 2 | -2 | -5 | -5 | -5 | -5 | -4 | -4 |
Reserve & Surplus | -11 | -12 | -14 | -19 | -21 | -21 | -22 | -21 | -20 | -21 |
Share Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Investing Activities | 0 | -0 | -1 | 0 | -0 | -0 | -0 | 0 | -0 | 1 |
Operating Activities | 0 | 1 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -1 |
Financing Activities | -1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.91 % | 50.92 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % | 0.25 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.84 % | 48.82 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,848.60 | 3,27,954.69 | 57.09 | 98,281.51 | -23.66 | 3,293 | 496.75 | 40.21 | |
773.80 | 27,202.50 | 46.60 | 7,235.51 | -17.91 | 672 | 1.34 | 58.67 | |
811.00 | 17,912.67 | 53.28 | 2,025.33 | 11.68 | 356 | 7.61 | 27.48 | |
166.62 | 13,036.09 | 10.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.75 | |
400.10 | 12,992.96 | 103.09 | 1,969.61 | 29.98 | 111 | 62.86 | 36.61 | |
75.38 | 11,316.00 | 46.86 | 204.33 | -94.36 | 192 | 122.99 | 31.44 | |
555.80 | 7,405.58 | 92.34 | 4,292.86 | 4.20 | 107 | 21.60 | 40.80 | |
504.50 | 7,095.62 | 48.81 | 10,407.32 | -2.08 | 203 | 33.68 | 47.03 | |
472.75 | 5,700.56 | 55.56 | 1,401.13 | -14.43 | 93 | 37.99 | 49.02 | |
651.00 | 5,614.20 | 94.36 | 1,546.15 | 25.91 | 57 | 29.29 | 47.20 |