Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 12 | 5 | 6 | 5 | 11 | 13 | 5 | 4 | 9 | 9 | 4 | 2 | 16 | 12 | 26 | 9 | 7 | 3 | 6 | 3 | 16 | 2 | 5 | 20 | 18 | 2 | 9 | 22 | 29 | 7 | 11 | 10 | 34 | 7 | 17 | 17 | 34 | 17 |
Expenses | 12 | 5 | 6 | 5 | 10 | 13 | 5 | 4 | 9 | 9 | 3 | 2 | 15 | 12 | 26 | 9 | 7 | 3 | 6 | 3 | 16 | 2 | 5 | 20 | 18 | 2 | 9 | 21 | 29 | 6 | 11 | 10 | 34 | 6 | 16 | 17 | 32 | 17 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Operating Profit % | 1 % | 0 % | 0 % | 4 % | 2 % | 0 % | 0 % | 4 % | 1 % | 1 % | 5 % | 2 % | 0 % | 1 % | 0 % | 1 % | 7 % | 3 % | 2 % | 2 % | 1 % | 5 % | 1 % | 1 % | 1 % | 4 % | 1 % | 1 % | 1 % | 3 % | 3 % | 3 % | 1 % | 5 % | 2 % | 3 % | 6 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
EPS in ₹ | 0.13 | 0.03 | 0.02 | 0.03 | 0.14 | 0.51 | 0.02 | 0.04 | 0.04 | 0.10 | 0.03 | 0.02 | 0.03 | 0.06 | 0.16 | 0.05 | 1.63 | 0.06 | 0.14 | 0.06 | 0.08 | 0.06 | 0.02 | 0.20 | 0.21 | 0.05 | 0.08 | 0.26 | 0.13 | 0.08 | 0.14 | 0.08 | 0.29 | 0.11 | 0.14 | 0.13 | 2.40 | 0.64 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 15 | 18 | 18 | 20 | 23 | 27 | 32 | 50 | 43 |
Fixed Assets | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 7 | 9 | 10 | 15 | 15 | 19 | 26 | 40 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 0 | 0 | 0 |
Other Assets | 13 | 15 | 18 | 14 | 16 | 19 | 23 | 32 | 50 | 43 |
Total Liabilities | 4 | 6 | 9 | 9 | 10 | 13 | 17 | 22 | 40 | 31 |
Current Liabilities | 3 | 6 | 8 | 8 | 10 | 12 | 16 | 21 | 29 | 17 |
Non Current Liabilities | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 10 | 14 |
Total Equity | 9 | 10 | 10 | 9 | 10 | 10 | 10 | 10 | 11 | 12 |
Reserve & Surplus | 4 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 7 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 1 |
Investing Activities | 1 | 1 | -1 | 1 | 2 | -2 | -0 | 2 | -5 |
Operating Activities | -4 | 3 | -4 | 4 | -2 | 2 | 0 | -6 | -6 |
Financing Activities | 3 | -3 | 4 | -4 | 0 | -0 | 0 | 4 | 11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % | 57.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % | 42.17 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,110.65 | 3,55,321.25 | 83.25 | 98,281.51 | -23.66 | 3,293 | 161.81 | 56.03 | |
724.55 | 25,779.20 | 44.08 | 7,235.51 | -17.91 | 672 | 19.12 | 36.84 | |
892.75 | 19,621.22 | 58.36 | 2,025.33 | 11.68 | 356 | 7.61 | 48.93 | |
427.20 | 14,485.53 | 114.94 | 1,969.61 | 29.98 | 111 | 62.86 | 30.82 | |
184.77 | 14,251.75 | 11.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 37.19 | |
85.76 | 13,011.00 | 53.88 | 204.33 | -94.36 | 192 | 122.99 | 31.26 | |
572.10 | 7,821.89 | 103.01 | 4,292.86 | 4.20 | 107 | 407.28 | 49.72 | |
512.20 | 7,149.33 | 49.19 | 10,407.32 | -2.08 | 203 | 33.68 | 38.04 | |
543.65 | 6,509.32 | 63.44 | 1,401.13 | -14.43 | 93 | 37.99 | 70.49 | |
49.40 | 6,350.46 | 54.86 | 1,093.75 | 175.46 | 175 | 12.63 | 74.52 |