Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 6 | 5 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 6 | 5 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 2 | 4 | 3 | 1 | 1 | 1 | 7 | 0 | 2 | 9 | 7 |
Expenses | 6 | 5 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 6 | 5 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 0 | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 0 | 2 | 8 | 7 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 6 | 0 | 0 | 1 | 0 |
Operating Profit % | -1 % | -1 % | -8 % | -4 % | 3 % | -6 % | -67 % | -200 % | -100 % | -1 % | -0 % | -4 % | -4 % | 0 % | 0 % | 0 % | 7 % | 7 % | 0 % | 0 % | 0 % | 0 % | 2 % | 5 % | 0 % | 3 % | 0 % | 5 % | 10 % | 8 % | 9 % | 1 % | -19 % | -1 % | 0 % | 16 % | 7 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 6 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 6 | 0 | 0 | 1 | 0 |
EPS in ₹ | -0.05 | -0.05 | -0.04 | -0.04 | 0.07 | -0.05 | -0.04 | -0.04 | -0.05 | -0.40 | -0.10 | -0.49 | -0.28 | -0.53 | -0.31 | -0.36 | 0.55 | 0.08 | -0.05 | -0.05 | -0.03 | -0.05 | 0.01 | 0.09 | -0.01 | 0.00 | 0.01 | 0.00 | 0.03 | 0.03 | 0.01 | 0.00 | -0.03 | 0.57 | 0.00 | 0.03 | 0.05 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 28 | 26 | 11 | 11 | 10 | 16 | 23 | 22 | 50 |
Fixed Assets | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 11 | 1 |
Current Assets | 27 | 18 | 14 | 2 | 1 | 0 | 0 | 4 | 3 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
Investments | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 3 |
Other Assets | 31 | 20 | 17 | 3 | 3 | 2 | 8 | 12 | 8 | 46 |
Total Liabilities | 18 | 7 | 5 | 3 | 3 | 2 | 1 | 4 | 4 | 24 |
Current Liabilities | 17 | 6 | 5 | 2 | 2 | 2 | 0 | 4 | 4 | 24 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 21 | 21 | 21 | 8 | 8 | 8 | 15 | 18 | 18 | 25 |
Reserve & Surplus | 12 | 12 | 11 | 7 | 7 | 7 | 8 | 7 | 7 | 14 |
Share Capital | 9 | 9 | 9 | 1 | 1 | 1 | 7 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | -0 | -6 | 0 | 0 | -0 |
Investing Activities | 3 | 1 | 0 | 1 | -1 | -0 | 0 | -3 | -3 | 17 |
Operating Activities | -5 | 3 | 2 | 10 | 1 | -0 | -1 | 0 | 1 | 22 |
Financing Activities | 2 | -4 | -2 | -11 | 0 | 0 | -5 | 3 | 2 | -39 |
% Holding | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 41.12 % | 41.12 % | 45.13 % | 45.13 % | 43.77 % | 43.64 % | 42.03 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.44 % | 41.65 % | 41.65 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 58.88 % | 58.88 % | 54.87 % | 54.87 % | 56.23 % | 56.36 % | 57.97 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.56 % | 58.35 % | 58.35 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,897.40 | 3,40,298.66 | 59.24 | 98,281.51 | -23.66 | 3,293 | 496.75 | 45.13 | |
828.20 | 28,352.03 | 48.57 | 7,235.51 | -17.91 | 672 | 1.34 | 68.76 | |
820.75 | 18,431.75 | 54.83 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
189.07 | 15,135.15 | 12.56 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.45 | 12,837.04 | 101.86 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.17 | 11,973.00 | 49.58 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
542.05 | 7,923.85 | 52.09 | 10,407.32 | -2.08 | 203 | 5.32 | 56.44 | |
566.85 | 7,736.14 | 96.46 | 4,292.86 | 4.20 | 107 | 21.60 | 46.19 | |
46.94 | 6,285.58 | 57.45 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.85 | 5,929.31 | 57.79 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |