Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
Expenses | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 18 | 1 | 37 | 0 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -17 | 0 | -36 | -0 |
Operating Profit % | -2 % | -0 % | 0 % | 0 % | 1 % | -1 % | 0 % | 0 % | 0 % | 0 % | 0 % | 2 % | 1 % | 1 % | 1 % | 1 % | -1 % | 4 % | 3 % | 1 % | 0 % | 0 % | 0 % | -3,100 % | 0 % | -12 % | -1,100 % | -2,500 % | -800 % | -22 % | 0 % | -5,400 % | 41 % | -529 % | -3,333 % | 5 % | -1,84,200 % | -2,900 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -17 | 0 | -36 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 0 | -0 | -17 | 0 | -36 | -0 |
EPS in ₹ | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.08 | -0.01 | -0.09 | -0.02 | -0.01 | -0.01 | -0.04 | -0.04 | 0.04 | -0.03 | -1.37 | 0.00 | -2.82 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 61 | 61 | 61 | 62 | 62 | 63 | 62 | 62 | 62 | 8 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
Current Assets | 19 | 20 | 20 | 21 | 21 | 22 | 22 | 21 | 21 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 20 | 20 | 19 | 19 | 19 | 2 |
Other Assets | 58 | 59 | 59 | 60 | 40 | 41 | 41 | 41 | 40 | 5 |
Total Liabilities | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 5 |
Current Liabilities | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 59 | 59 | 59 | 59 | 59 | 59 | 58 | 57 | 56 | 3 |
Reserve & Surplus | 34 | 34 | 34 | 34 | 34 | 34 | 32 | 31 | 31 | -22 |
Share Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
Investing Activities | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 |
Operating Activities | 0 | -0 | 0 | -1 | -1 | 0 | -1 | 0 | -0 | -0 |
Financing Activities | 0 | 0 | -0 | 1 | 0 | -0 | 1 | 0 | 0 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.94 % | 45.94 % | 45.88 % | 45.88 % | 45.88 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % | 45.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.09 % | 0.08 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.05 % | 0.05 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.15 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 53.97 % | 53.97 % | 54.04 % | 54.04 % | 54.04 % | 54.07 % | 54.07 % | 54.02 % | 54.03 % | 54.03 % | 54.03 % | 54.03 % | 54.03 % | 54.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
163.29 | 2,227.36 | 50.32 | 368.24 | -2.94 | 40 | 237.45 | 46.36 | |
211.44 | 1,221.95 | 42.57 | 452.67 | -3.70 | 29 | -37.61 | 37.74 | |
370.00 | 547.12 | 23.88 | 171.62 | 78.17 | 23 | - | 48.33 | |
9.32 | 320.68 | 7.43 | 378.20 | 9.81 | 156 | -44.51 | 53.69 | |
30.27 | 240.62 | 62.06 | 74.39 | 29.52 | 6 | -202.70 | 40.40 | |
15.26 | 167.48 | 68.05 | 1.03 | 1.19 | 2 | 33.33 | 99.93 | |
8.76 | 108.62 | - | 2.98 | 74.22 | -53 | 27.03 | 66.52 | |
60.89 | 36.32 | 10.06 | 23.74 | 5.72 | -1 | 407.92 | 38.52 | |
6.48 | 17.33 | 109.33 | 1.01 | 24.89 | 0 | 0.00 | 43.58 | |
10.65 | 15.95 | - | 0.00 | -100.00 | -1 | -233.33 | 99.38 |