Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 10 | 10 |
Expenses | 8 | 8 |
EBITDA | 2 | 2 |
Operating Profit % | 18 % | 6 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 2 | 1 |
Tax | 1 | 0 |
Net Profit | 1 | 1 |
EPS in ₹ | 1.94 | 1.58 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
328.90 | #1 4,579.10 | 19.40 | #1 1,585.50 | 15.15 | #1 213 | -17.83 | 47.10 | |
103.70 | 1,669.58 | 229.43 | 58.99 | 44.30 | 7 | 54.55 | 58.47 | |
1,100.00 | 1,650.03 | - | 4.52 | 0.00 | 1 | #1 105.62 | 61.94 | |
118.40 | 1,606.91 | 34.46 | 357.58 | -2.95 | 48 | 20.18 | 41.23 | |
130.03 | 766.60 | 36.29 | 460.10 | -3.70 | 23 | 31.37 | 34.49 | |
355.00 | 515.40 | 17.16 | 211.68 | #1 78.19 | 30 | - | 43.87 | |
82.38 | 463.10 | 74.97 | 358.08 | 11.66 | -11 | -926.32 | 29.17 | |
9.75 | 330.70 | 18.02 | 371.94 | 9.81 | 12 | -90.02 | 53.32 | |
160.93 | 299.70 | #1 7.92 | 56.63 | 25.55 | 38 | -31.20 | 37.49 | |
100.00 | 244.00 | - | 24.90 | - | -9 | - | 37.07 |
Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 10 | 10 |
Expenses | 8 | 8 |
EBITDA | 2 | 2 |
Operating Profit % | 18 % | 6 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 2 | 1 |
Tax | 1 | 0 |
Net Profit | 1 | 1 |
EPS in ₹ | 1.94 | 1.58 |
Balance Sheet | 2020 | 2021 | 2022 | 2025 |
Total Assets | 8 | 8 | 11 | 43 |
Fixed Assets | 3 | 3 | 3 | 13 |
Current Assets | 3 | 3 | 6 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 3 |
Investments | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 8 | 0 |
Total Liabilities | 8 | 8 | 11 | 43 |
Current Liabilities | 6 | 5 | 6 | 18 |
Non Current Liabilities | 1 | 0 | 0 | 1 |
Total Equity | 2 | 3 | 5 | 25 |
Reserve & Surplus | 2 | 3 | 5 | 19 |
Share Capital | 0 | 0 | 0 | 6 |
Cash Flow | 2020 | 2021 | 2022 |
Net Cash Flow | -2 | 0 | 3 |
Investing Activities | -1 | -1 | 0 |
Operating Activities | -0 | 2 | 2 |
Financing Activities | -1 | -1 | 1 |
% Holding | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 |
Promoter | 100.00 % | 100.00 % | 73.00 % | 73.00 % | 73.00 % | 67.54 % | 67.54 % | 66.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 21.80 % | 20.95 % | 21.35 % | 26.16 % | 21.87 % | 21.61 % |
Others | 0.00 % | 0.00 % | 5.21 % | 6.05 % | 5.65 % | 6.30 % | 10.60 % | 11.75 % |
No of Share Holders | 7 | 7 | 7 | 419 | 351 | 467 | 349 | 288 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
11 Aug 2025 | NA | 11 Aug 2025 | 335.95 | 345.10 | |
29 May 2025 | NA | 29 May 2025 | 273.00 | 275.00 | |
08 Feb 2025 | NA | 08 Feb 2025 | 214.15 | 215.20 | |
23 Jan 2025 | NA | 23 Jan 2025 | 228.35 | 231.00 | |
12 Nov 2024 | NA | 12 Nov 2024 | 213.00 | 208.00 | |
12 Sept 2024 | NA | 12 Sept 2024 | 160.05 | 183.80 | |
05 Sept 2024 | ₹ 1.00 /share | 05 Sept 2024 | 134.25 | 180.00 |