Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 10 | 10 |
Expenses | 8 | 8 |
EBITDA | 2 | 2 |
Operating Profit % | 18 % | 6 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 2 | 1 |
Tax | 1 | 0 |
Net Profit | 1 | 1 |
EPS in ₹ | 1.94 | 1.58 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
329.15 | #1 4,480.60 | 18.99 | #1 1,585.50 | 15.15 | #1 213 | -10.48 | 32.35 | |
136.02 | 1,844.30 | 38.53 | 368.20 | -2.95 | 40 | 20.18 | 53.41 | |
99.23 | 1,597.60 | 225.52 | 22.80 | 44.30 | 4 | 54.55 | 78.50 | |
652.15 | 978.20 | - | 0.00 | 0.00 | -0 | 0.00 | 65.17 | |
161.55 | 968.50 | 49.70 | 452.70 | -3.70 | 29 | #1 75.00 | 53.18 | |
394.10 | 578.50 | 19.26 | 171.60 | 78.19 | 23 | - | 49.10 | |
87.70 | 474.40 | 74.97 | 332.40 | 11.66 | 16 | -926.32 | 51.16 | |
10.85 | 370.50 | 180.83 | 4.70 | 123.81 | 1 | -650.00 | 29.11 | |
131.70 | 321.30 | 45.41 | 32.60 | #1 169.42 | 7 | - | 57.65 | |
166.00 | 302.00 | #1 5.04 | 114.50 | 25.55 | 57 | -31.20 | 28.60 |
Quarterly Financials | Dec 2024 | Mar 2025 |
Revenue | 10 | 10 |
Expenses | 8 | 8 |
EBITDA | 2 | 2 |
Operating Profit % | 18 % | 6 % |
Depreciation | 1 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 2 | 1 |
Tax | 1 | 0 |
Net Profit | 1 | 1 |
EPS in ₹ | 1.94 | 1.58 |
Balance Sheet | 2020 | 2021 | 2022 |
Total Assets | 8 | 8 | 11 |
Fixed Assets | 3 | 3 | 3 |
Current Assets | 3 | 3 | 6 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
Other Assets | 5 | 5 | 8 |
Total Liabilities | 8 | 8 | 11 |
Current Liabilities | 6 | 5 | 6 |
Non Current Liabilities | 1 | 0 | 0 |
Total Equity | 2 | 3 | 5 |
Reserve & Surplus | 2 | 3 | 5 |
Share Capital | 0 | 0 | 0 |
Cash Flow | 2020 | 2021 | 2022 |
Net Cash Flow | -2 | 0 | 3 |
Investing Activities | -1 | -1 | 0 |
Operating Activities | -0 | 2 | 2 |
Financing Activities | -1 | -1 | 1 |
% Holding | Sept 2022 | Nov 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Mar 2025 |
Promoter | 100.00 % | 100.00 % | 73.00 % | 73.00 % | 73.00 % | 67.54 % | 67.54 % | 66.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 21.80 % | 20.95 % | 21.35 % | 26.16 % | 21.87 % | 21.61 % |
Others | 0.00 % | 0.00 % | 5.21 % | 6.05 % | 5.65 % | 6.30 % | 10.60 % | 11.75 % |
No of Share Holders | 7 | 7 | 7 | 419 | 351 | 467 | 349 | 288 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
29 May 2025 | NA | 29 May 2025 | 273.00 | 275.00 | |
08 Feb 2025 | NA | 08 Feb 2025 | 214.15 | 215.20 | |
23 Jan 2025 | NA | 23 Jan 2025 | 228.35 | 231.00 | |
12 Nov 2024 | NA | 12 Nov 2024 | 213.00 | 208.00 | |
12 Sept 2024 | NA | 12 Sept 2024 | 160.05 | 183.80 | |
05 Sept 2024 | ₹ 1.00 /share | 05 Sept 2024 | 134.25 | 180.00 |