NIIT

Market Cap

1,512.83 Cr

EPS

2.85

PE Ratio

33.81

Dividend Yield

0.66 %

Industry

Consumer Services

52 Week High

233.80

52 Week low

90.55

PB Ratio

1.47

Debt to Equity

0.01

Sector

Education

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
NIIT Learning Systems	422.50	5,745.32	23.86	1,585.50	15.15	213	8.63	41.46
NIIT	111.64	1,512.83	33.81	368.20	-2.95	40	-7.28	33.95
Shanti Educational Initiatives	87.00	1,400.70	225.00	22.80	44.30	4	900.00	39.21
Vantage Knowledge Academy	34.60	1,181.53	499.86	4.70	123.81	1	66.67	39.52
Lucent Industries	610.00	915.05	-	0.00	0.00	-0	0.00	53.45
Aptech	124.37	721.71	36.87	452.70	-3.70	29	-47.06	43.25
Career Point	357.05	649.58	10.46	114.50	25.55	57	-11.92	54.60
CL Educate	70.77	382.85	57.23	332.40	11.66	16	-206.90	31.15
Golden Crest Education	543.85	285.30	494.24	0.30	-25.00	0	0.10	23.38
Zee Learn	6.13	200.49	5.63	378.20	9.81	156	-100.00	35.99

Growth Rate

Revenue Growth

-2.95 %

Net Income Growth

259.46 %

Cash Flow Change

346.38 %

ROE

245.95 %

ROCE

166.86 %

EBITDA Margin (Avg.)

96.81 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	244	232	267	256	261	201	219	202	390	225	226	233	244	236	254	252	249	1,525	273	274	235	238	238	278	289	315	331	394	145	97	105	106	73	78	96	102	92	99	113	115
Expenses	318	217	247	246	228	192	204	191	354	196	193	193	203	198	206	212	206	191	209	222	225	184	189	212	216	234	243	305	83	98	92	88	72	71	80	78	74	84	93	91
EBITDA	-74	15	20	10	33	9	15	11	35	29	33	40	41	38	48	40	43	1,334	64	51	10	54	49	66	74	81	87	90	63	-1	13	18	1	8	16	23	18	16	20	24
Operating Profit %	-42 %	7 %	9 %	6 %	4 %	9 %	9 %	5 %	2 %	7 %	8 %	8 %	9 %	8 %	9 %	6 %	6 %	5 %	10 %	9 %	-7 %	9 %	14 %	16 %	23 %	22 %	23 %	21 %	-2 %	-4 %	2 %	6 %	-20 %	-13 %	2 %	8 %	1 %	-1 %	-3 %	7 %
Depreciation	60	13	13	12	12	12	12	11	11	10	10	10	9	9	8	10	8	12	13	17	18	16	14	14	16	14	14	14	6	4	4	4	4	4	5	5	5	6	6	6
Interest	14	0	0	0	21	0	0	0	24	5	5	5	5	5	5	5	5	6	5	3	3	2	2	1	1	1	1	1	0	0	0	0	0	0	0	0	1	0	0	0
Profit Before Tax	-149	2	7	-2	0	-3	3	-4	0	14	18	25	27	24	34	26	30	1,316	46	32	-11	35	34	51	57	66	73	75	57	-5	8	14	-3	3	11	18	13	10	14	17
Tax	4	-13	-14	-16	-20	-4	-8	-9	-32	3	5	5	7	6	8	6	7	225	-163	5	-11	6	8	10	10	15	21	18	-12	-1	2	-2	6	1	1	3	1	2	2	3
Net Profit	-153	15	21	14	21	1	11	4	32	11	13	20	20	18	26	20	23	1,091	209	27	1	29	26	41	47	52	52	57	68	-5	7	16	-9	2	11	15	11	8	12	14
EPS in ₹	0.00	0.90	1.30	0.80	1.07	0.05	0.70	0.30	1.82	0.63	0.76	1.19	1.18	1.07	1.56	1.16	1.39	64.75	12.44	2.20	0.04	2.05	1.84	2.93	3.27	3.76	3.95	4.11	5.04	-0.48	2.94	1.06	-0.70	0.16	0.79	1.07	0.83	0.57	0.88	0.99

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,171	1,341	1,396	1,405	1,489	2,039	2,152	2,108	1,140	1,163
Fixed Assets	111	107	194	219	228	357	310	371	245	260
Current Assets	405	494	527	475	458	1,542	1,770	1,640	809	812
Capital Work in Progress	4	2	15	28	53	20	5	6	16	16
Investments	1	0	586	604	2	844	859	722	573	586
Other Assets	1,056	1,231	602	554	1,207	818	979	1,009	306	302
Total Liabilities	1,171	1,341	1,396	1,405	1,489	2,039	2,152	2,108	1,140	1,163
Current Liabilities	312	336	469	500	407	430	479	558	130	114
Non Current Liabilities	123	191	233	173	239	86	29	31	10	11
Total Equity	736	814	693	733	844	1,524	1,644	1,519	1,000	1,039
Reserve & Surplus	697	772	643	678	785	1,479	1,597	1,462	946	977
Share Capital	33	33	33	33	34	28	29	27	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	5	19	20	4	-7	-13	88	131	-258	-10
Investing Activities	-19	-67	-48	-63	-54	746	-50	229	-226	3
Operating Activities	31	70	111	88	46	51	236	288	2	9
Financing Activities	-6	16	-43	-21	1	-809	-98	-386	-34	-23

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	May 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	34.15 %	35.40 %	35.31 %	35.12 %	35.08 %	35.03 %	34.98 %	34.88 %	34.86 %	34.85 %	34.84 %	34.81 %	34.73 %	34.72 %	34.66 %	37.26 %	37.22 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	18.77 %	18.44 %	18.18 %	17.42 %	13.58 %	13.46 %
DIIs	8.43 %	8.01 %	9.08 %	8.37 %	8.26 %	8.55 %	8.20 %	8.28 %	12.25 %	13.13 %	12.32 %	12.73 %	12.70 %	12.59 %	12.57 %	11.51 %	11.50 %
Government	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	23.85 %	24.47 %	21.95 %	22.81 %	22.30 %	22.82 %	23.73 %	22.69 %	22.57 %	21.74 %	22.75 %	24.46 %	25.15 %	25.42 %	25.88 %	26.35 %	25.85 %
Others	33.57 %	32.11 %	33.65 %	33.69 %	34.34 %	33.59 %	33.08 %	34.14 %	30.30 %	30.27 %	30.09 %	9.21 %	8.96 %	9.08 %	9.46 %	11.29 %	11.96 %
No of Share Holders	83,743	87,245	76,719	92,382	98,307	1,07,305	1,06,671	1,07,619	1,05,350	97,285	1,02,789	1,09,611	1,09,096	1,13,155	1,11,191	1,13,590	1,10,118