Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 52 | 93 | 149 | 230 |
Fixed Assets | 21 | 21 | 32 | 27 |
Current Assets | 31 | 71 | 116 | 196 |
Capital Work in Progress | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 5 |
Other Assets | 31 | 71 | 117 | 197 |
Total Liabilities | 39 | 67 | 89 | 99 |
Current Liabilities | 28 | 56 | 72 | 85 |
Non Current Liabilities | 11 | 12 | 17 | 14 |
Total Equity | 13 | 26 | 60 | 131 |
Reserve & Surplus | 9 | 21 | 16 | 85 |
Share Capital | 4 | 4 | 44 | 46 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -5 | 5 | 2 | 3 |
Investing Activities | -13 | -3 | -14 | -4 |
Operating Activities | -1 | 4 | 5 | -7 |
Financing Activities | 9 | 3 | 11 | 14 |
% Holding | Jan 2024 | Mar 2024 | Sept 2024 | Oct 2024 |
Promoter | 95.37 % | 95.37 % | 70.79 % | 70.79 % |
FIIs | 0.00 % | 0.00 % | 4.05 % | 4.05 % |
DIIs | 4.63 % | 4.63 % | 7.46 % | 7.46 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 17.69 % | 17.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,933.60 | 12,914.21 | 61.74 | 1,514.92 | 22.70 | 194 | 71.76 | 65.55 | |
1,398.20 | 8,421.53 | 123.35 | 372.76 | 42.54 | 59 | 131.35 | 27.19 | |
483.65 | 5,237.72 | 50.23 | 3,290.64 | 65.72 | 82 | 99.51 | 64.92 | |
2,653.25 | 5,199.14 | 70.61 | 412.58 | 41.29 | 51 | 73.05 | 77.70 | |
424.85 | 4,977.57 | 207.51 | 201.29 | 23.83 | 20 | 122.36 | 77.32 | |
452.21 | 2,973.88 | 75.94 | 313.54 | - | 39 | - | - | |
81.50 | 2,891.04 | - | 258.45 | 16.18 | -125 | 2.98 | 43.47 | |
2,576.25 | 2,781.32 | 52.91 | 562.63 | 17.81 | 59 | -28.81 | 39.50 | |
551.90 | 2,709.75 | 76.33 | 351.97 | 206.63 | 35 | - | 57.20 | |
465.30 | 2,108.65 | 18.75 | 1,148.86 | -16.88 | 125 | -32.93 | 32.56 |