Annual Financials | 2024 | TTM |
Revenue | 314 | 353 |
Expenses | 250 | 283 |
EBITDA | 64 | 70 |
Operating Profit % | 19 % | 19 % |
Depreciation | 4 | 4 |
Interest | 4 | 4 |
Profit Before Tax | 56 | 62 |
Tax | 17 | 18 |
Net Profit | 39 | 44 |
EPS in ₹ | 8.69 | 9.70 |
Annual Financials | 2024 | TTM |
Revenue | 314 | 353 |
Expenses | 250 | 283 |
EBITDA | 64 | 70 |
Operating Profit % | 19 % | 19 % |
Depreciation | 4 | 4 |
Interest | 4 | 4 |
Profit Before Tax | 56 | 62 |
Tax | 17 | 18 |
Net Profit | 39 | 44 |
EPS in ₹ | 8.69 | 9.70 |
Balance Sheet | 2024 |
Total Assets | 258 |
Fixed Assets | 82 |
Current Assets | 171 |
Capital Work in Progress | 4 |
Investments | 0 |
Other Assets | 172 |
Total Liabilities | 258 |
Current Liabilities | 97 |
Non Current Liabilities | 30 |
Total Equity | 132 |
Reserve & Surplus | 86 |
Share Capital | 46 |
Cash Flow | 2024 |
Net Cash Flow | 3 |
Investing Activities | -66 |
Operating Activities | 3 |
Financing Activities | 67 |
% Holding | Jan 2024 | Mar 2024 | Sept 2024 | Oct 2024 |
Promoter | 95.37 % | 95.37 % | 70.79 % | 70.79 % |
FIIs | 0.00 % | 0.00 % | 4.05 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 7.46 % | 3.76 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 15.92 % | 15.92 % |
No of Share Holders | 147 | 148 | 87,558 | 87,558 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
16,574.90 | 24,836.04 | 480.69 | 270.30 | 19.23 | 42 | 113.58 | 70.41 | |
1,041.95 | 9,457.10 | 48.58 | 1,162.50 | 17.89 | 196 | 6.91 | 36.05 | |
5,230.10 | 8,050.70 | 46.60 | 1,249.80 | 13.76 | 163 | 12.50 | 26.86 | |
753.45 | 4,683.19 | 116.27 | 313.50 | - | 39 | -37.56 | 52.95 | |
4,122.60 | 4,292.15 | 22.05 | 6,411.70 | -1.85 | 361 | 0.44 | 36.28 | |
425.20 | 3,871.20 | 29.82 | 1,421.80 | 2.01 | 111 | 42.16 | 27.98 | |
1,114.30 | 1,939.20 | 39.40 | 667.00 | 46.56 | 45 | 54.72 | 47.42 | |
274.50 | 1,703.47 | 53.34 | 528.90 | 61.64 | 30 | 36.36 | 39.46 | |
318.55 | 1,192.21 | 40.29 | 285.60 | 10.40 | 31 | 426.92 | 47.11 | |
1,443.20 | 900.56 | 24.66 | 424.90 | 2.71 | 36 | 10.99 | 41.20 |