Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 507 | 571 | 592 | 557 | 491 | 496 | 464 | 480 | 222 | 504 | 598 | 758 | 832 | 992 | 943 | 1,054 | 1,514 | 1,811 | 1,617 | 1,592 | 1,518 | 1,590 | 1,568 | 1,736 | 1,572 | 1,707 | 1,626 |
Expenses | 466 | 484 | 518 | 496 | 441 | 426 | 406 | 379 | 207 | 381 | 451 | 560 | 616 | 777 | 801 | 932 | 1,324 | 1,562 | 1,365 | 1,352 | 1,300 | 1,352 | 1,326 | 1,515 | 1,380 | 1,476 | 1,441 |
EBITDA | 41 | 87 | 74 | 61 | 51 | 69 | 58 | 101 | 16 | 123 | 147 | 198 | 216 | 215 | 142 | 122 | 189 | 249 | 252 | 239 | 219 | 238 | 243 | 221 | 191 | 231 | 185 |
Operating Profit % | 6 % | 14 % | 12 % | 9 % | 9 % | 12 % | 11 % | 17 % | 4 % | 23 % | 24 % | 25 % | 25 % | 21 % | 14 % | 10 % | 12 % | 13 % | 15 % | 14 % | 14 % | 14 % | 15 % | 12 % | 11 % | 13 % | 11 % |
Depreciation | 13 | 14 | 15 | 15 | 15 | 15 | 16 | 15 | 19 | 20 | 20 | 21 | 22 | 22 | 23 | 28 | 41 | 42 | 44 | 49 | 47 | 58 | 64 | 73 | 61 | 64 | 66 |
Interest | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 14 | 21 | 25 | 25 | 26 | 30 | 30 | 30 | 32 | 34 | 37 | 39 |
Profit Before Tax | 23 | 69 | 55 | 41 | 31 | 49 | 38 | 82 | -10 | 97 | 121 | 171 | 189 | 187 | 113 | 79 | 127 | 182 | 184 | 165 | 142 | 150 | 148 | 116 | 96 | 130 | 79 |
Tax | 10 | 19 | 19 | 9 | 9 | 13 | 12 | 15 | 6 | 21 | 2 | 37 | 48 | 52 | 29 | 123 | 24 | 51 | 51 | 71 | 48 | 59 | 43 | 45 | 30 | 38 | 26 |
Net Profit | 14 | 50 | 36 | 32 | 21 | 36 | 27 | 67 | -16 | 75 | 118 | 134 | 141 | 135 | 85 | -44 | 103 | 131 | 133 | 93 | 94 | 91 | 105 | 71 | 66 | 92 | 53 |
EPS in ₹ | 9.12 | 38.03 | 20.11 | 19.34 | 12.68 | 30.45 | 15.62 | 40.02 | -7.65 | 44.43 | 62.41 | 69.51 | 74.91 | 78.18 | 45.85 | -0.11 | 49.41 | 70.42 | 64.19 | 44.45 | 41.13 | 46.02 | 51.07 | 61.81 | 28.73 | 49.94 | 23.09 |