Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | -53 % | -12 % | -13 % | -40 % | -56 % | -130 % | -200 % | -106 % | -311 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 13 % | -13 % | -50 % | -63 % | 0 % | -63 % | -200 % | -67 % | -175 % | -100 % | -150 % | -100 % | -100 % | -300 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -1.43 | -0.19 | -0.16 | -0.31 | -0.36 | -0.27 | -0.29 | -0.29 | -0.78 | -0.19 | -0.10 | -0.05 | -0.06 | -0.04 | -0.04 | -0.01 | -0.04 | -0.08 | -0.06 | 0.50 | -0.06 | -0.08 | -0.05 | -0.07 | -0.02 | -0.07 | -0.03 | -0.03 | 2.11 | -0.11 | -0.08 | -0.08 | -0.16 | -0.09 | -0.07 | -0.06 | -0.10 | -0.10 | -0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 6 | 7 | 7 | 6 | 6 | 3 | 4 | 4 |
Current Liabilities | 4 | 4 | 6 | 6 | 7 | 6 | 6 | 3 | 4 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | -1 | -2 | -5 | -5 | -5 | -5 | -5 | -3 | -3 | -4 |
Reserve & Surplus | -14 | -15 | -17 | -17 | -17 | -17 | -17 | -15 | -15 | -15 |
Share Capital | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Operating Activities | -2 | -0 | -1 | -1 | -0 | -0 | 0 | -0 | -0 | -0 |
Financing Activities | 2 | 0 | 0 | 1 | 0 | 0 | -0 | -3 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % | 50.30 % |
FIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.33 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % | 0.21 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % | 0.22 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.36 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % | 49.47 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
599.20 | 1,90,294.09 | 74.90 | 16,121.94 | 22.03 | 2,102 | 22.33 | 48.66 | |
1,167.35 | 25,513.59 | 83.79 | 8,012.98 | 10.41 | 267 | -17.08 | 55.57 | |
874.90 | 22,024.87 | 75.77 | 2,356.66 | 18.49 | 263 | 14.72 | 50.64 | |
396.35 | 13,242.49 | 22.02 | 7,822.06 | 12.08 | 598 | -4.23 | 51.43 | |
1,946.35 | 12,362.13 | 40.63 | 2,341.70 | 3.63 | 267 | 33.79 | 49.60 | |
1,843.95 | 11,077.14 | 78.61 | 1,642.95 | 19.56 | 140 | 1.66 | 53.88 | |
595.80 | 7,909.74 | 20.88 | 5,505.16 | 6.30 | 394 | 19.46 | 47.97 | |
1,160.00 | 7,065.29 | 32.62 | 3,152.88 | 11.21 | 167 | 45.37 | 39.19 | |
286.85 | 6,400.91 | 13.12 | 5,481.65 | 0.44 | 596 | -55.53 | 50.50 | |
506.00 | 6,283.18 | 64.65 | 1,406.91 | 0.60 | 100 | 6.17 | 70.80 |