Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 50 | 56 | 59 | 62 | 68 | 56 | 75 | 64 | 101 | 88 | 131 |
Expenses | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 50 | 55 | 57 | 60 | 66 | 54 | 64 | 62 | 93 | 84 | 129 |
EBITDA | 1 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -12 | 0 | 0 | -0 | 0 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 11 | 2 | 8 | 4 | 2 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -500 % | 0 % | 29 % | 2 % | 1 % | 1 % | -0 % | 2 % | 2 % | 2 % | 5 % | 0 % | 0 % | 2 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -12 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 10 | 1 | 6 | 3 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 1 | -0 |
Net Profit | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -12 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 8 | 1 | 6 | 2 | 1 |
EPS in ₹ | 0.03 | -0.11 | -0.14 | -0.22 | -0.13 | -0.17 | -0.15 | -0.13 | -0.15 | -0.13 | -0.15 | -0.14 | -0.14 | -0.13 | -0.15 | -0.15 | -0.20 | -0.09 | -0.15 | -0.15 | -3.30 | -0.04 | -0.05 | -0.04 | -0.03 | -0.03 | 0.03 | 0.15 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.02 | 0.19 | 0.02 | 0.06 | 0.03 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 25 | 23 | 21 | 20 | 0 | 0 | 17 | 161 | 202 |
Fixed Assets | 26 | 24 | 23 | 21 | 20 | 0 | 0 | 0 | 40 | 38 |
Current Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 17 | 18 | 59 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 36 |
Other Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 17 | 101 | 128 |
Total Liabilities | 27 | 25 | 23 | 21 | 20 | 0 | 0 | 17 | 161 | 202 |
Current Liabilities | 5 | 6 | 6 | 7 | 7 | 30 | 30 | 46 | 57 | 77 |
Non Current Liabilities | 29 | 29 | 29 | 29 | 29 | 0 | 0 | 0 | 29 | 8 |
Total Equity | -7 | -9 | -12 | -14 | -16 | -30 | -30 | -29 | 75 | 117 |
Reserve & Surplus | -18 | -20 | -23 | -25 | -27 | -41 | -41 | -40 | 30 | 26 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 46 | 91 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 5 | -4 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140 | 2 |
Operating Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 47 | -10 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 59.39 % | 59.39 % | 39.61 % | 63.55 % | 63.55 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 20.81 % | 15.98 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.51 % | 0.00 % | 0.00 % | 0.13 % | 0.12 % | 0.10 % | 0.13 % |
DIIs | 5.36 % | 5.34 % | 4.56 % | 4.56 % | 4.56 % | 1.29 % | 1.29 % | 1.09 % | 1.09 % | 1.09 % | 1.08 % | 1.07 % | 1.07 % | 1.08 % | 1.08 % | 0.96 % | 0.40 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.92 % | 24.90 % | 49.79 % | 24.09 % | 25.59 % | 47.42 % | 49.51 % | 41.97 % | 38.87 % | 34.94 % | 36.43 % | 70.92 % | 67.84 % | 70.20 % | 70.51 % | 68.74 % | 77.15 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |