Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 2 | 0 | 1 | 1 | 4 | 6 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Expenses | 3 | 2 | 0 | 1 | 0 | 4 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | 0 | -0 | 0 |
Operating Profit % | 9 % | 22 % | 4 % | 58 % | 57 % | 2 % | 9 % | -15 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -0 | -0 | -0 | -0 | 1 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 0 | -0 | 0 |
EPS in ₹ | 0.09 | 0.14 | 0.01 | 0.35 | 0.13 | 0.08 | 0.09 | -0.07 | -0.03 | -0.03 | -0.02 | 0.14 | 0.02 | -0.03 | 0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 6 | 5 | 4 | 2 | 3 | 18 | 18 | 19 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Current Assets | 4 | 5 | 5 | 5 | 4 | 2 | 3 | 17 | 18 | 17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 2 | 3 | 1 | 0 | 0 | 1 | 0 | 0 |
Other Assets | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 17 | 18 | 17 |
Total Liabilities | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Liabilities | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 4 | 5 | 5 | 4 | 2 | 3 | 18 | 18 | 18 |
Reserve & Surplus | 0 | 1 | 1 | 1 | 0 | -1 | -1 | 8 | 7 | 8 |
Share Capital | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | 0 | -0 | 0 | -0 | 0 | 4 | -3 | 0 |
Investing Activities | -0 | -1 | -0 | -1 | 3 | 1 | -0 | -9 | 5 | -12 |
Operating Activities | -3 | -0 | 1 | 1 | -3 | -1 | 0 | -1 | -9 | 13 |
Financing Activities | 1 | 2 | -0 | -0 | -0 | 0 | 0 | 14 | -0 | -0 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 30.51 % | 30.51 % | 31.03 % | 4.86 % | 4.86 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % | 26.67 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 4.71 % | 4.71 % | 3.57 % | 2.70 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 69.49 % | 64.77 % | 64.26 % | 91.57 % | 92.44 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % | 73.33 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,136.75 | 3,55,811.44 | 83.36 | 98,281.51 | -23.66 | 3,293 | 161.81 | 61.93 | |
744.05 | 26,258.31 | 44.90 | 7,235.51 | -17.91 | 672 | 19.12 | 39.43 | |
874.55 | 19,307.56 | 57.43 | 2,025.33 | 11.68 | 356 | 7.61 | 41.28 | |
475.00 | 15,508.72 | 123.05 | 1,969.61 | 29.98 | 111 | 62.86 | 46.17 | |
185.96 | 14,525.37 | 11.95 | 89,609.55 | 12.69 | 1,239 | -14.95 | 32.92 | |
91.90 | 13,492.50 | 55.87 | 204.33 | -94.36 | 192 | 122.99 | 41.32 | |
595.65 | 7,870.51 | 103.65 | 4,292.86 | 4.20 | 107 | 407.28 | 61.64 | |
510.70 | 7,306.90 | 50.28 | 10,407.32 | -2.08 | 203 | 33.68 | 38.83 | |
815.60 | 6,807.62 | 114.42 | 1,546.15 | 25.91 | 57 | 29.29 | 71.32 | |
542.95 | 6,416.98 | 62.54 | 1,401.13 | -14.43 | 93 | 37.99 | 76.18 |