Hindustan Copper

Market Cap (₹ Cr.)

₹25,447

52 Week High

415.80

Book Value

₹24

52 Week Low

156.50

PE Ratio

63.26

PB Ratio

10.57

PE for Sector

28.96

PB for Sector

0.67

ROE

14.18 %

ROCE

15.74 %

Dividend Yield

0.35 %

EPS

₹3.74

Industry

Non Ferrous Metals

Sector

Mining / Minerals / Metals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-0.08 %

Net Income Growth

0.14 %

Cash Flow Change

-56.64 %

ROE

-8.76 %

ROCE

-8.52 %

EBITDA Margin (Avg.)

2.68 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	273	247	216	215	339	221	196	243	572	391	480	447	394	427	472	479	475	320	296	106	166	441	302	547	532	279	477	555	561	359	234	569	611	385	393	409	585	500	550
Expenses	205	196	185	177	301	198	154	174	460	338	395	370	302	313	337	355	310	211	173	134	559	345	220	321	492	147	358	413	393	222	148	443	374	278	260	293	340	305	366
EBITDA	67	51	32	39	38	23	42	69	112	54	85	77	92	114	135	124	165	109	123	-28	-393	96	82	226	40	131	119	143	168	137	86	126	238	107	132	117	246	195	184
Operating Profit %	19 %	16 %	9 %	13 %	7 %	4 %	5 %	27 %	18 %	13 %	17 %	14 %	21 %	25 %	28 %	25 %	32 %	31 %	40 %	-44 %	-281 %	20 %	25 %	40 %	6 %	45 %	23 %	24 %	28 %	36 %	30 %	20 %	33 %	25 %	32 %	27 %	40 %	38 %	29 %
Depreciation	31	26	28	31	33	25	31	37	48	34	37	43	51	43	71	65	73	66	72	79	72	54	67	81	92	59	19	17	55	55	50	9	61	41	46	30	59	38	48
Interest	0	0	0	0	-1	0	1	5	2	3	5	7	7	20	11	7	17	11	18	14	17	17	18	16	12	11	8	5	5	4	4	5	3	4	4	4	4	3	1
Profit Before Tax	36	24	3	7	5	-3	9	26	62	16	44	28	34	51	53	51	75	32	33	-121	-481	24	-3	129	-63	61	92	120	109	78	32	111	174	62	83	82	183	154	135
Tax	14	9	2	3	10	0	2	7	17	5	17	10	14	18	20	21	33	12	15	-24	7	6	-1	33	40	24	33	-48	14	19	5	27	36	15	22	18	55	39	27
Net Profit	27	20	8	8	1	-3	7	17	41	10	29	19	22	35	35	35	40	21	19	-96	-514	29	9	108	-37	46	68	172	89	57	26	80	132	47	61	63	124	113	102
EPS in ₹	0.29	0.21	0.08	0.09	0.18	-0.03	0.07	0.18	0.44	0.11	0.31	0.20	0.24	0.38	0.38	0.37	0.44	0.23	0.21	-1.03	-5.56	0.32	0.10	1.17	-0.40	0.47	0.70	1.78	0.92	0.59	0.27	0.83	1.37	0.49	0.63	0.65	1.29	1.17	1.05

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,206	2,772	2,510	2,787	3,316	3,118	2,838	2,955	2,985	3,270
Fixed Assets	202	178	354	332	316	337	322	282	1,326	1,430
Current Assets	1,037	1,689	1,311	1,157	1,370	1,037	810	878	618	587
Capital Work in Progress	851	396	279	660	1,022	1,232	1,179	683	731	917
Investments	71	76	0	0	0	0	1	1	10	29
Other Assets	1,082	2,122	1,877	1,796	1,977	1,549	1,336	1,990	918	893
Total Liabilities	345	1,362	1,043	1,260	1,679	2,158	1,749	1,043	903	985
Current Liabilities	245	1,066	748	1,067	1,045	1,448	919	815	657	559
Non Current Liabilities	100	296	295	193	634	710	830	228	246	426
Total Equity	1,862	1,411	1,467	1,527	1,637	960	1,089	1,911	2,082	2,285
Reserve & Surplus	1,399	948	1,004	1,065	1,174	498	627	1,428	1,599	1,802
Share Capital	463	463	463	463	463	463	463	484	484	484

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-80	-7	-526	-282	110	-302	601	397	-3	-222
Investing Activities	-209	-451	-258	-558	-587	-430	-364	-404	-337	-476
Operating Activities	237	262	-260	372	252	86	832	1,052	674	292
Financing Activities	-109	183	-8	-96	445	42	133	-251	-339	-39

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Apr 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	76.05 %	72.76 %	72.76 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %	66.14 %
FIIs	0.71 %	1.89 %	1.14 %	1.07 %	0.26 %	0.31 %	0.67 %	1.32 %	1.45 %	1.51 %	1.80 %	2.18 %	2.05 %	3.13 %	3.22 %	3.30 %
DIIs	12.66 %	14.90 %	13.02 %	17.02 %	16.81 %	16.44 %	15.60 %	15.95 %	15.92 %	16.44 %	15.89 %	13.30 %	13.69 %	12.28 %	9.34 %	9.25 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	10.58 %	10.45 %	13.08 %	15.77 %	16.79 %	17.10 %	17.58 %	16.59 %	16.49 %	15.91 %	16.17 %	18.38 %	18.11 %	18.45 %	21.30 %	21.32 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Hindustan Zinc	487.05	2,07,780.06	23.62	30,006.00	-15.42	7,759	34.59	40.08
Hindustan Copper	261.50	25,447.24	63.26	1,771.73	-0.08	296	67.50	29.83
Gravita	2,033.45	14,432.72	53.74	3,238.56	11.92	242	22.23	40.28
Shivalik Bimetal Controls	562.20	3,351.70	41.68	528.05	9.94	84	-1.97	34.55
Precision Wires India	172.86	3,097.04	38.02	845.10	-4.40	17	958.70	39.44
Ram Ratna Wires	583.70	2,613.82	43.74	2,998.25	12.86	55	17.17	42.47
Pondy Oxides & Chemical	841.70	2,262.08	44.97	1,544.71	4.34	32	168.19	38.83
Nile	2,033.50	622.50	18.09	837.82	3.89	31	2.32	37.02
Shera Energy	215.40	499.63	37.61	876.32	25.59	14	69.18	56.35
Siyaram Recycling Industr	169.85	328.20	17.49	414.25	-16.79	8	-	64.20