Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 427 | 472 | 479 | 475 | 320 | 296 | 107 | 167 | 441 | 302 | 547 | 532 | 279 | 477 | 555 | 562 | 357 | 234 | 569 | 611 | 385 | 393 | 409 | 585 | 500 | 527 | 344 |
Expenses | 313 | 337 | 355 | 311 | 211 | 173 | 134 | 560 | 345 | 220 | 321 | 492 | 148 | 358 | 413 | 393 | 222 | 148 | 443 | 374 | 278 | 260 | 293 | 339 | 305 | 343 | 220 |
EBITDA | 114 | 135 | 124 | 165 | 109 | 123 | -28 | -393 | 96 | 82 | 226 | 40 | 131 | 119 | 143 | 168 | 135 | 86 | 126 | 238 | 107 | 132 | 117 | 246 | 195 | 184 | 123 |
Operating Profit % | 25 % | 28 % | 25 % | 32 % | 31 % | 40 % | -44 % | -281 % | 20 % | 25 % | 40 % | 6 % | 45 % | 23 % | 24 % | 28 % | 36 % | 30 % | 20 % | 33 % | 25 % | 32 % | 27 % | 40 % | 38 % | 34 % | 33 % |
Depreciation | 43 | 71 | 66 | 73 | 66 | 72 | 79 | 71 | 54 | 67 | 81 | 92 | 59 | 19 | 17 | 55 | 55 | 50 | 9 | 61 | 41 | 46 | 30 | 59 | 38 | 48 | 38 |
Interest | 20 | 11 | 8 | 17 | 11 | 18 | 14 | 17 | 18 | 18 | 16 | 12 | 11 | 8 | 5 | 5 | 4 | 4 | 5 | 3 | 4 | 4 | 5 | 4 | 3 | 1 | 1 |
Profit Before Tax | 51 | 53 | 51 | 75 | 32 | 33 | -121 | -481 | 25 | -3 | 129 | -63 | 61 | 92 | 120 | 109 | 76 | 32 | 111 | 174 | 62 | 83 | 82 | 184 | 154 | 135 | 84 |
Tax | 16 | 18 | 17 | 34 | 11 | 13 | -26 | 33 | -5 | -12 | 21 | -27 | 16 | 25 | -52 | 20 | 19 | 6 | 31 | 42 | 15 | 22 | 19 | 59 | 41 | 34 | 22 |
Net Profit | 35 | 35 | 35 | 40 | 21 | 20 | -96 | -515 | 30 | 9 | 108 | -37 | 46 | 68 | 172 | 89 | 57 | 26 | 80 | 132 | 47 | 61 | 63 | 124 | 113 | 102 | 63 |
EPS in ₹ | 0.38 | 0.38 | 0.37 | 0.44 | 0.23 | 0.21 | -1.03 | -5.56 | 0.32 | 0.10 | 1.17 | -0.40 | 0.46 | 0.70 | 1.78 | 0.92 | 0.59 | 0.27 | 0.83 | 1.37 | 0.49 | 0.63 | 0.65 | 1.29 | 1.17 | 1.05 | 0.65 |