Annual Financials | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 105 | 134 | 161 | 255 | 433 | 645 | 1,158 | 1,292 |
Expenses | 90 | 117 | 137 | 220 | 374 | 562 | 1,015 | 1,120 |
EBITDA  | 16 | 17 | 24 | 35 | 59 | 83 | 144 | 172 |
Operating Profit % | 14 % | 13 % | 15 % | 13 % | 13 % | 13 % | 12 % | 13 % |
Depreciation | 3 | 2 | 5 | 6 | 8 | 9 | 34 | 46 |
Interest | 3 | 3 | 7 | 8 | 8 | 10 | 33 | 43 |
Profit Before Tax  | 10 | 12 | 11 | 21 | 43 | 63 | 77 | 83 |
Tax | 4 | 4 | 3 | 6 | 11 | 17 | 21 | 20 |
Net Profit | 7 | 8 | 8 | 15 | 32 | 46 | 57 | 61 |
EPS in ₹ | 5.93 | 6.21 | 5.98 | 10.64 | 18.83 | 18.30 | 20.34 | 20.60 |
Above figures are in Rs. Crores Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 58 | 103 | 140 | 174 | 216 | 709 | 880 |
Fixed Assets | 12 | 43 | 50 | 59 | 54 | 135 | 366 |
Current Assets | 46 | 60 | 89 | 106 | 150 | 430 | 482 |
Capital Work in Progress | 1 | 0 | 0 | 8 | 10 | 103 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 46 | 61 | 90 | 107 | 152 | 472 | 501 |
Total Liabilities  | 58 | 103 | 140 | 174 | 216 | 709 | 880 |
Current Liabilities | 29 | 35 | 62 | 65 | 77 | 203 | 287 |
Non Current Liabilities | 7 | 33 | 30 | 38 | 38 | 131 | 130 |
Total Equity  | 23 | 36 | 48 | 71 | 101 | 375 | 464 |
Reserve & Surplus | 9 | 21 | 28 | 53 | 83 | 318 | 416 |
Share Capital | 14 | 13 | 13 | 17 | 17 | 28 | 29 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -0 | 0 | 4 | -2 | -1 | -1 | 104 | -102 |
Investing Activities | -1 | -1 | -0 | -4 | -32 | -12 | -24 | -4 | -222 | -182 |
Operating Activities | -0 | -2 | 4 | 7 | 6 | 1 | 10 | 4 | -101 | 5 |
Financing Activities | 1 | 3 | -4 | -3 | 30 | 9 | 12 | -0 | 426 | 74 |
Above figures are in Rs. Crores % Holding | Sept 2021 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 99.10 % | 66.03 % | 66.03 % | 66.03 % | 66.03 % | 60.92 % | 60.91 % | 60.91 % | 60.91 % | 58.28 % | 58.28 % | 57.17 % | 57.15 % | 57.26 % | 57.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.51 % | 10.10 % | 9.55 % | 9.40 % | 9.50 % |
DIIs | 0.00 % | 1.01 % | 0.44 % | 0.37 % | 0.36 % | 0.18 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.16 % | 0.38 % | 0.05 % | 0.23 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 20.31 % | 25.56 % | 24.66 % | 25.07 % | 24.72 % | 24.76 % | 24.44 % | 25.33 % | 24.33 % | 23.77 % | 23.30 % | 23.63 % | 24.47 % | 25.49 % |
Others | 0.90 % | 12.65 % | 7.97 % | 8.93 % | 8.53 % | 14.18 % | 14.33 % | 14.65 % | 13.76 % | 17.39 % | 11.43 % | 9.27 % | 9.30 % | 8.82 % | 7.52 % |
No of Share Holders | 38 | 31,250 | 38,508 | 33,471 | 32,856 | 30,703 | 35,945 | 37,850 | 39,806 | 39,808 | 43,563 | 44,582 | 45,720 | 49,733 | 54,056 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.6 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Apr 11, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 07, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Apr 03, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Apr 03, 2025 Business Update For Q4 & FY 24-25
Apr 02, 2025 Business Update For Q4 & FY 24-25
Apr 02, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Mar 27, 2025 Closure of Trading Window
Mar 26, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 24, 2025 Announcement Under Regulation 30 Of The SEBI (LODR) Regulations 2015 - Incorporation Of Wholly Owned Subsidiary.
Mar 21, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Mar 11, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Mar 10, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Mar 06, 2025 Announcement Under Regulation 30 Of The SEBI (LODR) Regulations 2015
Mar 04, 2025 Board Meeting Intimation for Alteration Of Object Clause Of Memorandum Of Association.
Mar 03, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Integrated Filing (Financial)
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 10, 2025 Statement Of Deviation & Variation
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Feb 10, 2025 Unaudited Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 10, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Feb 10, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 06, 2025 Board Meeting Intimation for Consideration And Approval Of Quarterly Financial Results
Feb 03, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 11, 2025 Closure of Trading Window
Dec 27, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 03, 2024 Shareholder Meeting / Postal Ballot-Scrutinizers Report
Oct 30, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Oct 28, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Oct 28, 2024 Statement Of Deviation & Variation
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Oct 26, 2024 Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Oct 26, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Oct 24, 2024 Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
Oct 19, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 08, 2024 Disclosure
Oct 06, 2024 Disclosure
Oct 02, 2024 Announcement under Regulation 30 (LODR)-Allotment
Sep 30, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 30, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Sep 28, 2024 Closure of Trading Window
Sep 26, 2024 Announcement under Regulation 30 (LODR)-Raising of Funds
Sep 24, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Sep 24, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 23, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 23, 2024 Board Meeting Intimation for In Terms Of Regulation 29 Of SEBI Listing Regulations To Consider Fund Raising.
Sep 19, 2024 RSI(14)

Neutral
51.32
ATR(14)

Volatile
21.02
STOCH(9,6)

Neutral
77.95
STOCH RSI(14)

Neutral
79.16
MACD(12,26)

Bullish
3.98
ADX(14)

Weak Trend
19.45
UO(9)

Bearish
42.79
ROC(12)

Uptrend And Accelerating
3.74
WillR(14)

Neutral
-37.70