Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 1 | 1 | 3 | 3 | 1 | 1 | 2 | 2 | 0 | 1 | 3 | 1 | 1 | 0 | 2 | 17 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 2 | 0 |
Expenses | 3 | 1 | 1 | 3 | 3 | 1 | 1 | 4 | 4 | 0 | 1 | 3 | 2 | 1 | 0 | 2 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 0 | 2 | 0 |
EBITDA | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -2 | -2 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | -9 % | -13 % | -9 % | -6 % | 3 % | -31 % | 26 % | -78 % | -130 % | -9 % | -42 % | -2 % | -87 % | -3 % | -700 % | -28 % | -108 % | -57 % | -33 % | -33 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -38 % | 0 % | 0 % | 0 % | -1 % | 0 % | 0 % | 1 % | -21 % | 3 % | -21 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 4 | 0 | 0 | -0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -1 | -1 | -0 | -1 | -0 | -2 | -6 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | 10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -1 | -1 | -0 | -1 | -0 | -2 | -6 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | 10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
EPS in ₹ | -2.63 | -2.33 | -2.45 | -2.47 | -0.53 | -1.16 | -0.15 | -4.51 | -12.45 | -0.04 | -0.67 | -0.09 | -7.90 | -0.02 | -0.51 | -0.88 | 20.73 | -4.09 | -0.05 | -4.09 | -0.19 | -0.06 | -0.09 | -0.13 | -0.17 | -0.11 | -0.09 | -0.04 | -0.09 | -0.07 | 0.16 | 0.01 | 0.00 | -0.01 | 0.12 | 0.01 | -8.14 | 0.08 | -0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 40 | 32 | 28 | 15 | 3 | 3 | 3 | 3 | 3 |
Fixed Assets | 16 | 14 | 13 | 11 | 8 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 25 | 25 | 19 | 17 | 7 | 2 | 2 | 2 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 25 | 26 | 19 | 17 | 7 | 3 | 2 | 2 | 3 | 2 |
Total Liabilities | 32 | 35 | 36 | 37 | 13 | 3 | 2 | 2 | 2 | 2 |
Current Liabilities | 17 | 18 | 21 | 23 | 10 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 15 | 16 | 15 | 13 | 3 | 2 | 1 | 1 | 1 | 1 |
Total Equity | 9 | 5 | -4 | -8 | 2 | -0 | 1 | 1 | 1 | 1 |
Reserve & Surplus | 4 | 0 | -9 | -13 | -3 | -5 | -4 | -4 | -4 | -4 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | 1 | 6 | -3 | 0 | 0 | 0 | 0 |
Operating Activities | 2 | 0 | 5 | 1 | 19 | 3 | 0 | -0 | 0 | -0 |
Financing Activities | -2 | -0 | -6 | -2 | -25 | -0 | -0 | 0 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.34 % | 54.34 % | 54.34 % | 54.34 % | 54.28 % | 54.28 % | 57.01 % | 57.01 % | 40.99 % | 26.49 % | 26.49 % | 26.84 % | 26.47 % | 11.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.72 % | 45.72 % | 42.99 % | 42.99 % | 59.01 % | 73.51 % | 73.51 % | 73.16 % | 73.53 % | 88.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,285.00 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
799.55 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
755.75 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
193.30 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.63 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
237.70 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
566.35 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
517.25 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.21 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
473.10 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |