| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 39 | 34 | 34 | 34 | 32 | 27 | 18 | 15 | 13 | 12 | 12 |
| Fixed Assets | 14 | 12 | 12 | 15 | 19 | 20 | 17 | 14 | 12 | 11 | 11 |
| Current Assets | 22 | 21 | 21 | 17 | 11 | 5 | 1 | 1 | 1 | 1 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24 | 23 | 22 | 17 | 11 | 5 | 1 | 1 | 1 | 1 | 1 |
Total Equity & Liabilities  | 39 | 34 | 34 | 34 | 32 | 27 | 18 | 15 | 13 | 12 | 12 |
| Current Liabilities | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Non Current Liabilities | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
Total Equity  | 34 | 31 | 31 | 31 | 29 | 24 | 16 | 13 | 11 | 11 | 11 |
| Reserve & Surplus | 24 | 20 | 20 | 20 | 18 | 13 | 6 | 2 | 0 | 0 | 0 |
| Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |