Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 1 | 1 | 0 | 0 |
Expenses | 6 | 3 | 3 | 3 | 5 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -2 | 1 | 1 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | 0 | -0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | -86 % | 17 % | 18 % | 18 % | -36 % | 14 % | 6 % | 5 % | -10 % | 14 % | 17 % | 12 % | -2 % | 15 % | 17 % | -6 % | 39 % | 24 % | -7 % | -39 % | -1,220 % | -1,250 % | -1,300 % | -900 % | -3,333 % | -1,900 % | -950 % | -29 % | -12 % | -50 % | 4 % | 21 % | -7 % | 0 % | 19 % | 25 % | 22 % | -18 % |
Depreciation | 0 | 1 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
EPS in ₹ | -1.85 | 0.00 | 0.02 | 0.05 | -0.02 | 0.05 | 0.06 | 0.08 | -0.08 | 0.07 | 0.15 | 0.04 | -0.15 | 0.07 | 0.02 | -0.50 | -1.28 | -1.19 | -1.34 | -1.41 | -0.75 | -1.80 | -1.83 | -1.84 | -1.31 | -0.95 | -0.94 | -0.80 | -0.56 | -0.81 | -0.61 | 0.14 | -0.30 | -0.27 | 0.09 | 0.09 | -0.11 | -0.09 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 38 | 34 | 34 | 34 | 31 | 26 | 18 | 15 | 13 | 12 |
Fixed Assets | 14 | 12 | 11 | 15 | 19 | 20 | 17 | 14 | 12 | 11 |
Current Assets | 22 | 21 | 21 | 17 | 11 | 5 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Other Assets | 24 | 23 | 22 | 17 | 11 | 5 | 1 | 1 | 1 | 1 |
Total Liabilities | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Current Liabilities | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Total Equity | 34 | 31 | 31 | 31 | 29 | 23 | 16 | 12 | 11 | 11 |
Reserve & Surplus | 24 | 20 | 20 | 20 | 18 | 13 | 5 | 2 | 0 | 0 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Investing Activities | 1 | -1 | -1 | -5 | -8 | -5 | -0 | 0 | -0 | -0 |
Operating Activities | -0 | 1 | 1 | 5 | 8 | 5 | 1 | -0 | -0 | 1 |
Financing Activities | -0 | -1 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 56.56 % | 43.10 % | 43.10 % | 45.23 % | 50.04 % | 50.04 % | 48.40 % | 48.40 % | 48.40 % | 47.40 % | 47.40 % | 47.40 % | 47.40 % | 47.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.44 % | 56.90 % | 56.90 % | 54.77 % | 49.96 % | 49.96 % | 51.60 % | 51.60 % | 51.60 % | 52.60 % | 52.60 % | 52.60 % | 52.60 % | 52.60 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
11,279.65 | 97,042.57 | 41.56 | 6,715.15 | 14.01 | 2,219 | 23.09 | 50.19 | |
1,685.90 | 78,574.06 | - | 3,818.25 | 35.55 | 64 | 604.03 | 44.02 | |
7,834.30 | 48,764.94 | 61.91 | 852.75 | - | 102 | 27,018.18 | 55.55 | |
6,874.25 | 46,016.04 | 60.01 | 9,240.40 | 14.41 | 836 | -20.72 | 61.46 | |
1,682.45 | 45,381.77 | 68.49 | 4,931.81 | 44.83 | 599 | 51.86 | 41.42 | |
1,094.95 | 44,183.39 | 67.99 | 5,232.75 | 16.23 | 679 | -15.40 | 56.26 | |
329.45 | 24,125.78 | 46.06 | 6,373.09 | 3.57 | 515 | 7.35 | 58.63 | |
1,970.20 | 22,178.49 | 31.70 | 7,213.10 | 18.30 | 703 | -12.71 | 45.88 | |
1,590.10 | 21,919.48 | 69.00 | 1,900.02 | 27.66 | 297 | 30.86 | 54.08 | |
1,332.00 | 18,299.66 | 68.04 | 1,291.89 | 28.17 | 252 | 57.52 | 71.79 |