Escorts Kubota

Market Cap

34,801.81 Cr

EPS

96.80

PE Ratio

29.60

Dividend Yield

0.59 %

Industry

Automobiles

52 Week High

4,420.00

52 Week low

2,670.55

PB Ratio

3.43

Debt to Equity

0.01

Sector

Tractors

Live Chart

compare with

VSTTILLERS

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from17 analysts

Analysts have suggested that investors can sell this stock

Buy35.29 %

35.29 %

Hold17.65 %

17.65 %

Sell47.06 %

47.06 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Escorts Kubota	3,110.70	34,801.81	29.60	9,248.20	6.18	1,049	7.40	33.78
VST Tillers Tractors	3,518.75	3,040.03	28.17	1,028.60	-0.27	121	-92.31	21.07

Growth Rate

Revenue Growth

6.18 %

Net Income Growth

64.77 %

Cash Flow Change

360.98 %

ROE

47.04 %

ROCE

48.67 %

EBITDA Margin (Avg.)

39.34 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,548	1,439	1,706	1,669	1,458	1,355	1,679	1,416	1,120	1,693	2,098	2,271	1,751	1,739	2,025	1,942	2,068	1,969	2,383	2,301	2,454	2,572	2,856	2,214	2,921	2,417	3,091
Expenses	1,343	1,260	1,471	1,466	1,298	1,219	1,437	1,205	969	1,357	1,679	1,890	1,476	1,467	1,726	1,647	1,836	1,799	2,106	1,981	2,024	2,214	2,402	1,833	2,451	2,047	2,616
EBITDA	205	179	235	203	160	136	242	211	151	336	419	381	275	272	299	295	232	170	277	320	430	358	454	381	470	370	475
Operating Profit %	12 %	11 %	12 %	11 %	10 %	9 %	13 %	13 %	11 %	18 %	18 %	15 %	14 %	13 %	14 %	13 %	10 %	5 %	8 %	11 %	14 %	11 %	12 %	12 %	13 %	10 %	11 %
Depreciation	21	22	22	23	25	27	27	28	27	28	32	31	32	34	33	34	37	37	38	38	40	58	57	44	62	61	62
Interest	4	4	4	8	6	4	4	3	2	4	4	3	4	4	4	4	3	3	4	4	3	9	11	4	11	10	4
Profit Before Tax	181	153	209	173	129	106	211	179	122	305	383	346	239	234	262	258	192	130	236	278	386	290	386	333	398	299	410
Tax	59	52	70	56	42	4	56	51	29	77	96	81	61	61	68	68	51	31	55	61	96	80	88	81	96	-25	89
Net Profit	121	101	139	116	88	102	155	128	93	227	286	265	178	174	194	190	141	99	181	217	290	211	299	252	302	324	321
EPS in ₹	14.13	11.83	16.26	13.60	10.23	11.85	18.05	14.91	10.78	23.61	29.21	27.03	18.13	17.62	19.74	18.56	13.01	9.14	16.70	19.99	26.76	19.18	26.20	23.23	27.46	29.48	29.16

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,503	2,944	3,199	3,973	4,708	5,015	6,878	9,108	10,085	11,267
Fixed Assets	1,596	1,563	1,581	1,588	1,647	1,702	1,796	1,841	1,891	1,871
Current Assets	1,388	1,189	1,445	2,144	2,770	2,897	4,585	6,816	4,884	5,872
Capital Work in Progress	56	58	35	66	80	125	65	88	114	152
Investments	5	40	212	549	491	797	1,938	4,836	4,767	5,220
Other Assets	1,846	1,283	1,371	1,771	2,490	2,391	3,079	2,343	3,314	4,024
Total Liabilities	3,503	2,944	3,199	3,973	4,708	5,015	6,878	9,108	10,085	11,267
Current Liabilities	1,388	1,329	1,467	1,684	1,919	1,776	1,679	1,356	1,716	1,872
Non Current Liabilities	270	147	109	75	110	117	174	156	187	222
Total Equity	1,845	1,468	1,623	2,215	2,679	3,123	5,025	7,596	8,183	9,172
Reserve & Surplus	1,711	1,728	1,869	2,430	2,888	3,332	5,227	7,686	8,271	9,083
Share Capital	119	123	123	123	123	123	135	132	132	111

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	8	-23	36	85	-61	76	-63	-14	91	28
Investing Activities	17	-44	-155	-374	-18	-421	-2,195	-1,856	-62	-928
Operating Activities	-10	212	304	460	-234	797	1,129	32	224	1,032
Financing Activities	1	-191	-113	-1	191	-301	1,003	1,810	-71	-77

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Feb 2022	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	May 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	36.59 %	36.59 %	36.59 %	30.25 %	28.10 %	28.10 %	72.90 %	72.90 %	72.90 %	72.90 %	67.64 %	67.64 %	67.64 %	67.64 %	67.64 %	67.64 %	68.04 %	68.04 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	6.69 %	0.00 %	5.85 %	6.43 %	6.32 %	5.89 %
DIIs	5.60 %	5.63 %	7.63 %	8.57 %	8.28 %	0.40 %	6.20 %	7.61 %	8.49 %	8.11 %	9.41 %	9.85 %	9.35 %	10.41 %	9.76 %	10.37 %	10.21 %	10.20 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	17.15 %	21.18 %	18.57 %	21.01 %	19.74 %	9.41 %	12.15 %	10.35 %	10.16 %	9.87 %	11.79 %	11.78 %	11.25 %	11.90 %	11.89 %	10.98 %	11.02 %	11.37 %
Others	40.65 %	36.60 %	37.21 %	40.18 %	43.88 %	62.09 %	8.74 %	9.14 %	8.44 %	9.12 %	11.15 %	10.72 %	5.07 %	10.05 %	4.86 %	4.57 %	4.40 %	4.50 %
No of Share Holders	1,38,576	2,31,476	1,86,617	1,80,135	1,85,129	1,64,063	1,64,293	1,57,471	1,45,418	1,40,553	1,38,913	1,36,351	1,32,792	1,40,368	1,40,705	1,33,923	1,33,076	1,40,792