Emami Realty

110.00
+1.63
(1.50%)
Market Cap (₹ Cr.)
₹418
52 Week High
152.15
Book Value
₹
52 Week Low
73.20
PE Ratio
PB Ratio
-11.70
PE for Sector
38.04
PB for Sector
5.27
ROE
%
ROCE
1.97 %
Dividend Yield
0.00 %
EPS
₹
Industry
Realty
Sector
Construction
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-45.68 %
Net Income Growth
-374.13 %
Cash Flow Change
-38.08 %
ROE
-500.79 %
ROCE
-96.09 %
EBITDA Margin (Avg.)
-89.45 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
0
0
0
0
0
29
33
27
30
30
30
30
19
33
38
41
83
561
130
230
152
81
117
43
91
54
85
34
44
42
5
14
41
15
12
23
30
17
Expenses
0
0
0
0
0
-6
-9
-13
-34
-23
-24
-27
-25
-30
-27
-31
14
478
29
286
75
5
-14
21
85
37
31
15
26
26
8
12
57
20
17
38
94
9
EBITDA
-0
0
-0
0
-0
34
41
40
64
53
53
57
44
64
66
72
69
84
101
-56
76
76
132
21
6
17
54
20
18
16
-2
2
-15
-5
-5
-15
-64
9
Operating Profit %
0 %
0 %
0 %
0 %
0 %
3,663 %
2,438 %
5,344 %
21,044 %
6,871 %
8,266 %
11,463 %
5,166 %
5,527 %
737 %
750 %
74 %
9 %
55 %
-57 %
29 %
84 %
379 %
60 %
10 %
12 %
58 %
30 %
25 %
17 %
-27 %
-41 %
-159 %
-97 %
-196 %
-308 %
-441 %
-92 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
1
1
36
37
42
45
48
53
56
56
61
64
71
70
81
92
94
104
87
87
48
3
15
41
19
15
16
17
16
9
14
23
29
28
27
Profit Before Tax
-0
0
-0
-1
-1
-2
4
-2
19
5
0
1
-12
2
1
1
-2
2
9
-151
-28
-12
44
-27
3
1
12
1
3
0
-19
-15
-24
-20
-29
-44
-93
-19
Tax
0
0
0
0
0
0
0
-0
4
1
0
0
-6
1
1
-0
1
0
1
-1
-0
0
5
-4
-2
0
0
0
1
0
-0
0
0
0
0
0
0
0
Net Profit
-0
0
-0
-1
-1
-2
4
-2
15
3
0
1
-6
1
1
0
-3
3
2
-96
-20
-8
35
-20
-4
1
9
1
2
0
-15
-11
-18
-15
-21
-34
-71
-14
EPS in ₹
-0.03
0.01
-0.08
-0.29
-0.35
-0.90
1.71
-0.95
6.14
1.32
0.07
0.28
-2.08
0.36
0.34
0.15
-1.20
1.05
0.84
-34.51
-7.32
-2.87
12.49
-7.12
-1.09
0.32
2.47
0.14
0.65
0.02
-3.93
-2.93
-4.75
-3.89
-5.65
-8.89
-18.67
-3.70

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
41
1,680
2,120
2,730
3,396
3,000
1,968
1,862
1,967
2,250
Fixed Assets
0
1
47
59
61
39
33
25
24
11
Current Assets
31
1,386
1,677
2,165
2,760
2,662
1,887
1,719
1,806
2,123
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Investments
0
4
75
178
195
265
90
104
103
120
Other Assets
41
1,674
1,998
2,493
3,140
2,696
1,845
1,733
1,840
2,119
Total Liabilities
0
1,669
2,095
2,571
3,233
2,887
1,845
1,725
1,874
2,297
Current Liabilities
0
984
1,163
1,607
2,503
2,056
1,592
1,480
979
1,403
Non Current Liabilities
0
685
932
964
730
831
253
245
895
894
Total Equity
41
11
26
159
162
113
124
137
93
-47
Reserve & Surplus
36
6
21
154
157
106
116
129
85
-55
Share Capital
5
5
5
6
6
8
8
8
8
8

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
Net Cash Flow
0
14
-27
-146
-324
6
-2
-3
6
Investing Activities
0
-140
56
-35
-164
-74
1,237
123
-65
Operating Activities
-0
-81
-266
-175
-184
633
-278
87
67
Financing Activities
0
235
183
64
25
-553
-960
-213
4

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
50.50 %
50.50 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
63.46 %
FIIs
0.13 %
0.13 %
0.09 %
0.13 %
0.13 %
0.09 %
0.13 %
0.09 %
0.09 %
0.10 %
0.02 %
0.01 %
0.07 %
0.19 %
DIIs
0.02 %
0.02 %
0.01 %
0.01 %
0.01 %
0.01 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
0.10 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
49.35 %
49.35 %
36.43 %
36.39 %
36.40 %
36.43 %
36.31 %
36.35 %
36.35 %
36.35 %
36.43 %
36.44 %
36.38 %
36.25 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
849.30 2,13,000.56 74.83 6,958.34 15.74 1,630 22.54 51.70
1,899.50 82,616.21 61.65 9,425.30 7.45 1,629 -3.40 57.43
2,911.10 79,397.78 70.87 4,334.22 42.62 747 288.06 49.98
1,841.65 65,924.72 30.11 4,818.77 12.24 1,927 81.73 61.87
3,531.80 62,444.54 57.20 4,109.87 49.20 1,326 8.13 49.99
1,327.90 33,066.76 66.57 5,064.15 42.12 401 267.88 62.44
679.10 22,209.22 73.73 1,520.74 51.34 265 81.58 78.17
1,478.80 20,882.00 - 1,585.88 68.78 -64 194.71 51.56
1,871.10 18,754.18 406.87 3,217.88 -5.42 49 -49.71 65.28
1,828.30 12,205.96 22.32 9,285.63 11.38 1,643 590.60 39.98

Corporate Action

Technical Indicators

RSI(14)
Neutral
52.84
ATR(14)
Volatile
6.20
STOCH(9,6)
Neutral
38.51
STOCH RSI(14)
Neutral
32.54
MACD(12,26)
Bearish
-0.72
ADX(14)
Weak Trend
18.22
UO(9)
Bearish
45.29
ROC(12)
Downtrend And Accelerating
-6.30
WillR(14)
Neutral
-68.18