| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 33 | 38 | 42 | 84 | 562 | 132 | 234 | 154 | 81 | 117 | 42 | 91 | 55 | 85 | 49 | 53 | 54 | 14 | 18 | 46 | 18 | 13 | 39 | 30 | 18 | 20 | 70 |
| Expenses | -32 | -29 | -30 | 15 | 478 | 31 | 295 | 77 | 6 | -14 | 21 | 85 | 38 | 31 | 28 | 34 | 36 | 15 | 16 | 61 | 22 | 18 | 37 | 94 | 9 | 10 | 66 |
| EBITDA | 64 | 66 | 72 | 69 | 84 | 101 | -60 | 77 | 75 | 131 | 21 | 6 | 17 | 53 | 21 | 19 | 18 | -1 | 3 | -15 | -5 | -5 | 2 | -64 | 9 | 10 | 4 |
| Operating Profit % | 5,721 % | 765 % | 536 % | 73 % | 10 % | 55 % | -56 % | 30 % | 81 % | 325 % | 60 % | 10 % | 12 % | 57 % | 21 % | 22 % | 17 % | -1 % | -22 % | -130 % | -71 % | -167 % | -53 % | -437 % | -68 % | -58 % | -15 % |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 62 | 65 | 71 | 71 | 81 | 92 | 94 | 104 | 87 | 87 | 48 | 3 | 16 | 41 | 19 | 15 | 16 | 17 | 17 | 9 | 14 | 23 | 29 | 29 | 28 | 27 | 30 |
| Profit Before Tax | 2 | 2 | 0 | -2 | 2 | 9 | -155 | -27 | -12 | 44 | -27 | 2 | 1 | 12 | 1 | 4 | 2 | -18 | -14 | -24 | -19 | -29 | -27 | -93 | -19 | -18 | -26 |
| Tax | 1 | 1 | 0 | -0 | -1 | 7 | -54 | -8 | -4 | 10 | -7 | 7 | 0 | 3 | 0 | -1 | 0 | -4 | -4 | -9 | -5 | -7 | -10 | -23 | -5 | -4 | -7 |
| Net Profit | 1 | 1 | 0 | -2 | 3 | 2 | -101 | -19 | -9 | 34 | -20 | -5 | 1 | 9 | 1 | 4 | 1 | -14 | -11 | -15 | -14 | -21 | -17 | -70 | -14 | -13 | -20 |
| EPS in ₹ | 0.33 | 0.34 | 0.05 | -0.54 | 1.04 | 0.85 | -36.00 | -6.85 | -3.14 | 12.24 | -7.24 | -4.60 | 0.14 | 2.34 | 0.36 | 1.13 | 0.37 | -3.71 | -2.83 | -4.04 | -3.79 | -5.64 | -4.46 | -18.60 | -3.65 | -3.51 | -5.14 |
Emami Realty
87.36
-4.45
(-4.85%)
Market Cap
330.60 Cr
EPS
-32.48
PE Ratio
-
Dividend Yield
0.00 %
Industry
Realty52 Week High
157.16
52 Week low
72.87
PB Ratio
-5.49
Debt to Equity
68.03
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 668.70 | 1,65,524.32 | 44.44 | 6,958.30 | 15.74 | 1,630 | 61.46 | 44.24 | |
| 1,081.70 | 1,07,827.62 | 45.00 | 10,469.50 | 8.93 | 1,554 | 87.02 | 39.19 | |
| 2,018.15 | 60,783.35 | 41.42 | 4,334.20 | 42.62 | 747 | 152.31 | 44.39 | |
| 1,601.50 | 57,253.49 | 57.53 | 4,109.90 | 49.20 | 1,326 | 2.29 | 51.24 | |
| 1,570.80 | 57,114.64 | 22.30 | 4,818.80 | 12.24 | 1,927 | 71.73 | 41.57 | |
| 1,118.70 | 48,185.79 | 83.35 | 9,425.30 | 7.45 | 1,629 | -80.45 | 30.63 | |
| 976.45 | 23,850.00 | 36.34 | 5,064.10 | 42.12 | 401 | 322.04 | 41.10 | |
| 497.40 | 17,005.65 | 45.50 | 1,520.70 | 51.33 | 265 | 54.62 | 41.43 | |
| 1,074.80 | 15,102.09 | 185.02 | 1,324.60 | -16.48 | 16 | 1,222.73 | 41.94 | |
| 1,217.15 | 13,010.75 | 215.21 | 3,217.90 | -5.42 | 49 | 43.71 | 47.47 |
Growth Rate
Revenue Growth
-24.37 %
Net Income Growth
199.51 %
Cash Flow Change
-149.30 %
ROE
-831.42 %
ROCE
-2,302.63 %
EBITDA Margin (Avg.)
-2,012.73 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 |
| Fixed Assets | 11 | 13 | 59 | 71 | 73 | 58 | 53 | 50 | 49 | 36 |
| Current Assets | 1,166 | 1,407 | 1,724 | 2,213 | 2,796 | 2,616 | 1,867 | 1,698 | 1,784 | 2,119 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 4 | 92 | 178 | 196 | 265 | 90 | 104 | 105 | 122 |
| Other Assets | 1,470 | 1,690 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 |
| Total Liabilities | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 |
| Current Liabilities | 719 | 1,007 | 1,164 | 1,620 | 2,516 | 2,048 | 1,590 | 1,482 | 981 | 1,403 |
| Non Current Liabilities | 725 | 685 | 954 | 975 | 730 | 831 | 265 | 258 | 906 | 906 |
| Total Equity | 46 | 14 | 27 | 144 | 147 | 95 | 113 | 128 | 87 | -36 |
| Reserve & Surplus | 41 | 10 | 22 | 138 | 141 | 88 | 105 | 110 | 72 | -51 |
| Share Capital | 5 | 5 | 5 | 6 | 6 | 8 | 8 | 8 | 8 | 8 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -2 | 4 | -25 | -146 | -324 | 6 | -2 | -3 | 6 | 7 |
| Investing Activities | 32 | -212 | 45 | -142 | -247 | -16 | 1,204 | 93 | -67 | -189 |
| Operating Activities | -148 | 237 | -274 | -190 | -177 | 583 | -266 | 118 | 73 | -36 |
| Financing Activities | 114 | -21 | 204 | 187 | 100 | -562 | -940 | -214 | -1 | 232 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 50.50 % | 50.50 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % | 63.46 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.01 % | 0.07 % | 0.19 % | 0.07 % | 0.15 % |
| DIIs | 0.02 % | 0.02 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 33.70 % | 33.70 % | 23.68 % | 23.78 % | 24.10 % | 24.28 % | 24.10 % | 24.33 % | 24.09 % | 24.54 % | 24.84 % | 25.11 % | 24.35 % | 24.60 % | 24.85 % | 24.07 % |
| Others | 15.78 % | 15.77 % | 12.85 % | 12.75 % | 12.43 % | 12.25 % | 12.34 % | 12.12 % | 12.35 % | 11.90 % | 11.58 % | 11.33 % | 12.03 % | 11.65 % | 11.52 % | 12.22 % |
| No of Share Holders | 31,180 | 31,211 | 33,001 | 34,442 | 33,438 | 33,289 | 32,586 | 31,927 | 31,090 | 30,650 | 30,491 | 31,761 | 30,933 | 30,532 | 30,558 | 28,202 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Newspaper Publication
Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations) - Notice Of The Extra-Ordinary General Meeting
Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations) - Notice Of The Extra-Ordinary General Meeting
Board Meeting Outcome for Outcome Of Board Meeting Of Emami Realty Limited (The Company) Held On 26Th February 2025 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations)
Board Meeting Outcome for Outcome Of Board Meeting Of Emami Realty Limited (The Company) Held On 26Th February 2025 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements)
Closure of Trading Window
Board Meeting Intimation for Prior Intimation Under Regulation 29(1)(D) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended (SEBI Listing Regulations)
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Outcome Of Board Meeting Held On 14Th February 2025 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations)
Board Meeting Outcome for Outcome Of Board Meeting Held On 14Th February 2025 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations)
Board Meeting Intimation for Consideration Approval And Taking On Record The Unaudited Standalone And Consolidated Financial Results Of The Company For The 3Rd Quarter And Nine-Months Ended 31St Decem
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Newspaper Publication
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Change in Directorate
Outcome Of Board Meeting Held On 12Th November, 2024 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations')
Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th November, 2024 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations')
Board Meeting Intimation for Consideration, Approval And Taking On Record Of The Unaudited Standalone And Consolidated Financial Results Of The Company For The 2Nd Quarter And Half-Year Ended 30Th September, 2024.
Minutes Of The 16Th Annual General Meeting
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Reg. 34 (1) Annual Report.
Book Closure Of The Company For The Purpose Of AGM
Annual General Meeting Dated 27Th September, 2024
Announcement under Regulation 30 (LODR)-Newspaper Publication
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Announcement under Regulation 30 (LODR)-Newspaper Publication
Outcome Of Board Meeting Held On 13Th August, 2024 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations')
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th August, 2024 In Terms Of Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations')
Board Meeting Intimation for Approval Of The Unaudited Standalone And Consolidated Financial Results Of The Company For The 1St Quarter Ended 30Th June, 2024.
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011
Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Technical Indicators
RSI(14)
Neutral 40.27
ATR(14)
Volatile 6.27
STOCH(9,6)
Neutral 53.43
STOCH RSI(14)
Neutral 56.48
MACD(12,26)
Bullish 0.72
ADX(14)
Weak Trend 21.58
UO(9)
Bearish 45.61
ROC(12)
Uptrend But Slowing Down 8.41
WillR(14)
Neutral -57.54
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
