Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 76 | 86 | 95 | 102 | 173 |
Fixed Assets | 12 | 13 | 11 | 16 | 22 |
Current Assets | 64 | 73 | 81 | 86 | 137 |
Capital Work in Progress | 0 | 0 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 12 |
Other Assets | 64 | 73 | 82 | 86 | 138 |
Total Liabilities | 47 | 53 | 59 | 61 | 101 |
Current Liabilities | 44 | 48 | 55 | 55 | 92 |
Non Current Liabilities | 2 | 5 | 3 | 6 | 9 |
Total Equity | 30 | 33 | 36 | 41 | 72 |
Reserve & Surplus | 18 | 21 | 24 | 29 | 55 |
Share Capital | 12 | 12 | 12 | 12 | 17 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 1 | -1 | -2 | 0 |
Investing Activities | -1 | -2 | -2 | -4 | -16 |
Operating Activities | 3 | 4 | -0 | 2 | -8 |
Financing Activities | -3 | -1 | 1 | 1 | 24 |
% Holding | Aug 2023 | Sept 2023 | Mar 2024 |
Promoter | 69.62 % | 70.01 % | 70.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.69 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.69 % | 29.99 % | 29.99 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,131.05 | 62,865.16 | 35.41 | 7,873.50 | 18.38 | 1,681 | 5.76 | 32.88 | |
562.15 | 41,046.98 | - | 43,581.00 | -19.37 | -1,878 | -99.66 | 48.77 | |
510.00 | 25,823.30 | 53.45 | 2,939.62 | -17.33 | 370 | 34.22 | 42.89 | |
808.25 | 7,373.27 | 33.85 | 3,222.79 | -21.12 | 32 | 253.81 | 67.27 | |
1,489.75 | 6,835.61 | 25.24 | 1,793.50 | 2.78 | 239 | 15.48 | 45.25 | |
305.00 | 4,947.29 | 31.33 | 2,631.39 | 6.54 | 164 | -274.26 | 40.53 | |
11,211.30 | 4,702.68 | 29.83 | 1,065.53 | -15.01 | 96 | 435.67 | 50.19 | |
309.95 | 4,069.65 | 187.96 | 410.33 | -18.48 | 18 | -4.90 | 42.37 | |
92.45 | 2,381.65 | - | 1,603.96 | -39.44 | -106 | 39.57 | 39.06 | |
180.80 | 2,114.98 | 30.01 | 695.55 | -22.56 | 60 | 32.87 | 37.49 |