Colgate Palmolive

Market Cap (₹ Cr.)

₹84,196

52 Week High

3,890.00

Book Value

₹

52 Week Low

2,045.05

PE Ratio

57.32

PB Ratio

50.94

PE for Sector

67.26

PB for Sector

40.78

ROE

70.62 %

ROCE

91.27 %

Dividend Yield

1.87 %

EPS

₹51.99

Industry

FMCG

Sector

Personal Care - Multinational

Live Chart

comparison:

HINDUNILVR

PGHH

GILLETTE

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

9.04 %

Net Income Growth

26.41 %

Cash Flow Change

1.93 %

ROE

15.75 %

ROCE

30.42 %

EBITDA Margin (Avg.)

13.30 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	1,036	939	976	967	1,027	1,023	1,068	885	1,047	990	1,093	1,042	1,100	1,085	1,177	1,107	1,166	1,100	1,230	1,153	1,091	1,047	1,293	1,242	1,290	1,171	1,359	1,286	1,310	1,208	1,399	1,302	1,371	1,339	1,492	1,414	1,513	1,520	1,695
Expenses	781	758	711	718	774	802	782	661	795	756	784	750	796	760	838	785	847	785	899	831	808	733	876	861	861	811	952	900	872	880	979	930	901	925	989	927	958	988	1,122
EBITDA	255	181	265	248	253	221	286	225	252	234	309	291	304	325	338	322	319	315	332	322	283	314	417	380	428	360	407	386	438	328	419	372	470	414	503	486	555	532	573
Operating Profit %	24 %	18 %	26 %	24 %	23 %	20 %	25 %	24 %	23 %	22 %	27 %	27 %	27 %	27 %	28 %	28 %	26 %	27 %	26 %	27 %	24 %	29 %	31 %	30 %	32 %	30 %	29 %	29 %	33 %	26 %	29 %	27 %	33 %	30 %	32 %	33 %	35 %	33 %	30 %
Depreciation	20	25	27	29	30	32	33	34	34	37	39	40	40	39	40	41	39	50	50	52	46	45	46	46	45	45	45	44	44	44	44	44	43	44	44	41	42	42	42
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	2	2	3	2	2	2	2	2	2	2	2	1	1	1	1	1	1	1	2	1	1	1
Profit Before Tax	234	155	238	219	223	190	253	191	218	197	270	252	264	285	298	282	277	263	279	267	234	267	369	333	381	314	361	341	393	282	374	327	426	369	458	443	511	489	530
Tax	71	39	81	54	80	58	71	58	67	59	88	78	77	97	101	90	84	93	52	70	33	74	95	88	69	85	97	90	73	76	97	85	114	102	125	116	150	129	122
Net Profit	164	116	157	165	143	126	181	128	143	136	178	171	189	190	196	192	198	169	244	199	204	198	274	248	315	233	269	252	324	210	278	243	316	274	340	330	380	364	395
EPS in ₹	12.03	8.49	5.77	6.07	5.27	4.62	6.67	4.70	5.24	5.01	6.53	6.27	6.94	6.97	7.22	7.06	7.26	6.22	8.97	7.32	7.51	7.29	10.08	9.13	11.57	8.58	9.90	9.28	11.90	7.71	10.22	8.94	11.63	10.06	12.50	12.14	13.96	13.38	14.52

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,702	2,003	2,311	2,564	2,626	2,604	2,894	2,902	2,883	3,197
Fixed Assets	782	1,008	1,108	1,146	1,191	1,123	1,065	963	862	794
Current Assets	690	775	856	1,061	1,010	1,012	1,373	1,483	1,548	1,904
Capital Work in Progress	141	78	167	159	199	190	145	122	114	110
Investments	7	31	31	31	31	19	19	0	0	0
Other Assets	772	885	1,005	1,228	1,206	1,272	1,666	1,817	1,907	2,292
Total Liabilities	932	972	1,037	1,039	1,180	1,010	1,728	1,167	1,167	1,322
Current Liabilities	867	943	983	983	1,051	870	1,618	1,082	1,085	1,239
Non Current Liabilities	65	29	54	56	129	140	110	85	82	83
Total Equity	770	1,031	1,274	1,525	1,447	1,594	1,166	1,735	1,716	1,874
Reserve & Surplus	757	1,004	1,247	1,497	1,420	1,567	1,139	1,707	1,689	1,847
Share Capital	14	27	27	27	27	27	27	27	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-18	61	5	107	73	20	-101	427	82	83
Investing Activities	-272	-237	-342	-207	-96	-19	71	-108	-8	79
Operating Activities	638	720	688	694	983	930	784	1,626	1,176	1,199
Financing Activities	-385	-391	-341	-380	-815	-891	-956	-1,091	-1,087	-1,195

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %	51.00 %
FIIs	16.90 %	18.61 %	19.14 %	18.02 %	18.64 %	18.70 %	19.46 %	21.11 %	21.50 %	21.80 %	24.08 %	24.62 %	24.51 %	24.44 %	24.94 %
DIIs	10.02 %	8.21 %	7.42 %	8.17 %	8.08 %	8.83 %	9.27 %	7.83 %	7.62 %	7.80 %	5.88 %	5.88 %	6.10 %	6.01 %	5.83 %
Government	0.28 %	0.28 %	0.28 %	0.28 %	0.28 %	0.29 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	21.80 %	21.89 %	22.16 %	22.53 %	22.01 %	21.19 %	20.26 %	20.06 %	19.88 %	19.40 %	19.04 %	18.50 %	18.39 %	18.55 %	18.23 %

Show % Change

Dividend History

No dividends have been distributed by the company in the past 10 years

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Hindustan Unilever	2,547.65	5,98,957.81	58.27	62,707.00	2.64	10,282	-2.33	28.53
Colgate Palmolive	3,093.50	84,195.87	57.32	5,756.95	9.04	1,324	16.17	22.18
P&G Hygiene and Health Care	16,415.15	53,295.82	78.95	3,958.48	0.85	678	-46.40	50.14
Gillette	9,402.50	30,674.69	74.51	2,499.23	10.39	356	43.50	64.60