Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 12 | 0 | 0 | 5 | 3 | 1 | 4 | 2 | 1 | 8 | 3 | 3 | 3 | 2 | 2 | 5 | 13 | 3 | 2 | 3 | 5 | 2 | 2 | 2 | 4 | 4 | 3 | 3 | 5 | 4 | 4 | 3 | 3 | 4 | 5 | 6 | 6 | 4 |
Expenses | 11 | 0 | 0 | 4 | 2 | 1 | 3 | 1 | 0 | 7 | 3 | 3 | 3 | 2 | 2 | 4 | 12 | 3 | 1 | 2 | 5 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 5 | 3 | 3 | 2 | 3 | 4 | 4 | 6 | 5 | 2 |
EBITDA | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
Operating Profit % | 5 % | 0 % | 0 % | 5 % | 2 % | -4 % | 9 % | -1 % | 90 % | 1 % | 10 % | 9 % | 7 % | 9 % | 13 % | 3 % | 5 % | 11 % | 27 % | 28 % | 0 % | 19 % | 7 % | 1 % | 2 % | 6 % | 6 % | 2 % | 7 % | 4 % | 11 % | 11 % | 2 % | -5 % | 10 % | -4 % | 12 % | 25 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | -0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | -0 | -0 | 1 |
EPS in ₹ | 2.00 | -0.67 | -0.82 | 0.79 | 0.87 | 0.16 | 0.85 | 1.02 | 1.02 | 1.55 | 1.33 | 0.36 | 0.10 | 0.10 | 0.30 | 0.03 | 0.43 | 0.27 | 0.92 | 2.07 | -0.51 | 0.42 | 0.14 | -0.37 | 1.88 | 0.91 | -0.21 | 0.62 | 1.04 | 1.82 | 1.28 | 1.11 | 0.31 | -0.35 | 2.84 | -0.08 | -0.10 | 2.44 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 21 | 20 | 23 | 31 | 23 | 23 | 25 | 29 | 37 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
Current Assets | 28 | 19 | 18 | 21 | 29 | 21 | 12 | 15 | 12 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 7 | 15 |
Other Assets | 30 | 20 | 19 | 21 | 29 | 21 | 21 | 21 | 22 | 22 |
Total Liabilities | 21 | 12 | 10 | 12 | 20 | 11 | 11 | 11 | 12 | 16 |
Current Liabilities | 21 | 12 | 10 | 12 | 20 | 11 | 11 | 11 | 12 | 15 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 10 | 10 | 10 | 11 | 12 | 12 | 13 | 14 | 16 | 21 |
Reserve & Surplus | 7 | 7 | 7 | 8 | 9 | 9 | 10 | 11 | 13 | 18 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -1 | -0 | 4 | 6 | -8 | 0 | 1 | 2 |
Investing Activities | 1 | 3 | 3 | 2 | 1 | 1 | 1 | -1 | 1 |
Operating Activities | 9 | 0 | -4 | 2 | 9 | 1 | -1 | 3 | 3 |
Financing Activities | -9 | -3 | 1 | 0 | -4 | -10 | 0 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.13 % | 66.13 % | 66.13 % | 66.13 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % | 65.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.87 % | 33.87 % | 33.87 % | 33.87 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % | 34.36 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
881.05 | 54,199.78 | 42.56 | 9,023.75 | 6.38 | 1,262 | 5.80 | 32.94 | |
408.15 | 30,445.18 | - | 8,594.23 | 14.13 | -249 | 160.75 | 39.25 | |
196.68 | 8,767.91 | - | 9,254.83 | -8.10 | -58 | 111.45 | 45.83 | |
1,068.75 | 8,385.71 | 23.19 | 4,070.04 | 6.75 | 354 | 10.10 | 46.35 | |
63.01 | 6,272.12 | 245.46 | 13,266.29 | -26.77 | 140 | -96.40 | 38.32 | |
546.15 | 4,787.15 | 70.17 | 2,909.72 | 9.27 | 89 | -60.41 | 37.41 | |
88.98 | 4,493.30 | 18.74 | 1,553.19 | 7.63 | 258 | -22.99 | 22.45 | |
1,063.65 | 4,126.62 | 33.92 | 1,260.97 | 1.02 | 132 | -31.02 | 41.05 | |
488.55 | 3,488.68 | - | 5,523.87 | 7.38 | -52 | 7.33 | 50.38 | |
21.27 | 3,453.92 | 30.68 | 1,836.24 | 37.59 | 71 | 143.69 | 41.43 |