Quarterly Financials | Dec 2015 | Mar 2016 | Dec 2016 | Mar 2017 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 22 | 0 | 19 | 13 | 16 | 23 | 24 | 19 | 18 | 26 | 24 | 5 | 23 | 20 | 22 | 10 | 7 | 8 | 7 | 5 | 4 | 6 | 3 | 3 | 5 | 4 | 4 | 2 |
Expenses | 0 | 21 | 0 | 19 | 13 | 16 | 23 | 23 | 19 | 17 | 26 | 23 | 4 | 22 | 20 | 22 | 10 | 7 | 7 | 6 | 5 | 4 | 6 | 3 | 3 | 4 | 4 | 4 | 2 |
EBITDA | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | 0 % | 1 % | 0 % | 3 % | 2 % | 2 % | 1 % | 3 % | 2 % | 2 % | 1 % | 2 % | 9 % | 1 % | 3 % | -3 % | -1 % | 4 % | 4 % | 5 % | 4 % | 3 % | -1 % | 12 % | 5 % | 8 % | 4 % | 3 % | -10 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
EPS in ₹ | 0.00 | 0.23 | 0.00 | 0.27 | 0.11 | 0.13 | 0.16 | 0.22 | 0.12 | 0.17 | 0.08 | 0.14 | 0.23 | 0.08 | 0.31 | -0.57 | -1.23 | 0.12 | 0.15 | 0.09 | 0.05 | -0.08 | 0.15 | 0.02 | 0.05 | 0.01 | 0.04 | 0.01 | -0.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 25 | 23 | 23 | 36 | 44 | 43 | 40 | 27 | 23 |
Fixed Assets | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 19 | 24 | 22 | 21 | 35 | 43 | 42 | 39 | 26 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 24 | 23 | 22 | 35 | 43 | 42 | 39 | 26 | 22 |
Total Liabilities | 16 | 19 | 15 | 12 | 24 | 31 | 30 | 27 | 14 | 10 |
Current Liabilities | 16 | 19 | 14 | 10 | 22 | 30 | 27 | 11 | 7 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 2 | 1 | 1 | 3 | 16 | 6 | 5 |
Total Equity | 4 | 6 | 9 | 11 | 12 | 13 | 13 | 13 | 13 | 13 |
Reserve & Surplus | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Share Capital | 3 | 5 | 6 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 3 | -3 | 1 | -1 | 0 | 0 | -0 | 0 | -0 |
Investing Activities | -0 | -0 | -0 | -1 | 0 | 0 | 0 | -0 | -0 | 0 |
Operating Activities | -3 | 1 | -5 | 1 | -3 | 2 | -4 | -13 | 11 | 3 |
Financing Activities | 3 | 2 | 2 | 1 | 2 | -3 | 4 | 13 | -11 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 41.10 % | 27.99 % | 27.99 % | 27.99 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % | 27.49 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.20 % | 3.22 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % | 0.20 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 58.70 % | 68.78 % | 71.81 % | 71.81 % | 72.31 % | 72.31 % | 72.31 % | 72.32 % | 72.32 % | 72.32 % | 72.32 % | 72.32 % | 72.32 % | 72.32 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,942.35 | 3,39,116.13 | 79.45 | 98,281.51 | -23.66 | 3,293 | 161.81 | 38.38 | |
769.75 | 27,627.21 | 47.24 | 7,235.51 | -17.91 | 672 | 19.12 | 40.56 | |
886.70 | 19,548.33 | 58.15 | 2,025.33 | 11.68 | 356 | 7.61 | 46.81 | |
470.45 | 15,576.94 | 123.60 | 1,969.61 | 29.98 | 111 | 62.86 | 41.60 | |
191.85 | 15,103.88 | 12.42 | 89,609.55 | 12.69 | 1,239 | -14.95 | 40.72 | |
90.10 | 14,107.50 | 58.42 | 204.33 | -94.36 | 192 | 122.99 | 34.63 | |
582.85 | 7,985.15 | 105.17 | 4,292.86 | 4.20 | 107 | 407.28 | 63.80 | |
546.30 | 7,842.24 | 53.96 | 10,407.32 | -2.08 | 203 | 33.68 | 48.04 | |
215.40 | 7,102.76 | 13.82 | 16,805.36 | 7.06 | 484 | 20.63 | 46.27 | |
438.85 | 5,766.35 | 56.20 | 1,401.13 | -14.43 | 93 | 37.99 | 67.31 |