Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 246 | 257 | 255 | 277 | 246 | 241 | 285 | 238 | 59 | 64 | 89 | 99 | 75 | 137 | 166 | 154 | 260 | 252 | 382 | 346 | 315 | 318 | 380 | 424 | 369 | 383 | 465 |
Expenses | 160 | 205 | 134 | 174 | 162 | 155 | 167 | 165 | 60 | 62 | 73 | 95 | 80 | 96 | 130 | 118 | 152 | 163 | 176 | 204 | 201 | 189 | 208 | 235 | 221 | 228 | 253 |
EBITDA | 86 | 53 | 121 | 103 | 84 | 85 | 118 | 73 | -1 | 2 | 16 | 4 | -4 | 42 | 36 | 36 | 108 | 89 | 206 | 142 | 114 | 130 | 172 | 189 | 148 | 156 | 211 |
Operating Profit % | 32 % | 13 % | 46 % | 35 % | 33 % | 34 % | 40 % | 28 % | -13 % | -6 % | 11 % | 0 % | -14 % | 25 % | 21 % | 21 % | 40 % | 34 % | 39 % | 40 % | 35 % | 40 % | 44 % | 44 % | 39 % | 40 % | 45 % |
Depreciation | 29 | 28 | 29 | 30 | 28 | 28 | 28 | 29 | 30 | 30 | 30 | 29 | 29 | 31 | 29 | 30 | 30 | 30 | 28 | 30 | 31 | 35 | 35 | 37 | 39 | 42 | 48 |
Interest | 86 | 54 | 70 | 56 | 36 | 37 | 34 | 40 | 40 | 39 | 37 | 35 | 36 | 39 | 34 | 36 | 39 | 38 | 37 | 41 | 45 | 50 | 48 | 53 | 32 | 34 | 45 |
Profit Before Tax | -30 | -29 | 23 | 17 | 21 | 20 | 56 | 5 | -70 | -67 | -51 | -60 | -69 | -28 | -26 | -30 | 39 | 21 | 141 | 72 | 37 | 45 | 89 | 99 | 78 | 79 | 118 |
Tax | -7 | -16 | 9 | 4 | 7 | 10 | 22 | -37 | -31 | -24 | -20 | -34 | -28 | -14 | -12 | -19 | 10 | 6 | 39 | 35 | -52 | 8 | 18 | 17 | 17 | 218 | 22 |
Net Profit | -23 | -12 | 14 | 13 | 14 | 10 | 33 | 42 | -39 | -43 | -31 | -26 | -42 | -14 | -14 | -12 | 29 | 16 | 102 | 37 | 89 | 36 | 71 | 82 | 61 | -139 | 97 |
EPS in ₹ | -1.33 | -0.73 | 0.83 | 0.69 | 0.68 | 0.50 | 1.62 | 2.09 | -1.92 | -2.08 | -1.51 | -1.25 | -2.03 | -0.67 | -0.72 | -0.56 | 1.39 | 0.77 | 4.99 | 1.79 | 4.32 | 1.78 | 3.44 | 4.01 | 2.79 | -6.35 | 4.42 |