Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 400 | 413 | 556 | 539 | 358 | 353 | 544 | 431 | 45 | 85 | 195 | 229 | 111 | 248 | 373 | 372 | 428 | 417 | 617 | 673 | 526 | 557 | 784 | 810 | 565 | 631 | 850 |
Expenses | 333 | 345 | 363 | 453 | 310 | 316 | 356 | 337 | 193 | 192 | 219 | 250 | 215 | 249 | 277 | 293 | 301 | 352 | 382 | 484 | 343 | 388 | 441 | 437 | 394 | 416 | 446 |
EBITDA | 68 | 68 | 192 | 86 | 49 | 37 | 188 | 95 | -148 | -107 | -24 | -21 | -104 | -2 | 96 | 79 | 127 | 65 | 236 | 188 | 183 | 169 | 343 | 373 | 172 | 214 | 404 |
Operating Profit % | 14 % | 12 % | 31 % | 10 % | 9 % | 6 % | 30 % | 18 % | -547 % | -166 % | -22 % | -16 % | -124 % | -8 % | 23 % | 3 % | 24 % | 12 % | 35 % | 24 % | 31 % | 27 % | 41 % | 41 % | 25 % | 29 % | 44 % |
Depreciation | 33 | 33 | 33 | 33 | 36 | 37 | 37 | 36 | 34 | 34 | 33 | 31 | 32 | 32 | 31 | 32 | 31 | 32 | 32 | 32 | 32 | 33 | 34 | 33 | 33 | 34 | 34 |
Interest | 11 | 13 | 14 | 12 | 14 | 14 | 15 | 13 | 13 | 14 | 11 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 7 | 12 | 6 | 6 | 5 | 2 | 5 | 5 | 6 |
Profit Before Tax | 24 | 22 | 145 | 41 | -1 | -14 | 136 | 45 | -195 | -155 | -67 | -59 | -145 | -43 | 56 | 38 | 87 | 25 | 197 | 145 | 145 | 130 | 304 | 338 | 134 | 175 | 364 |
Tax | 9 | 4 | 48 | 21 | -0 | -44 | 34 | 12 | -43 | -36 | -12 | -11 | -31 | -5 | 15 | 22 | 21 | 3 | 48 | 52 | 39 | 36 | 74 | 91 | 37 | 43 | 85 |
Net Profit | 15 | 17 | 97 | 20 | -1 | 31 | 103 | 33 | -152 | -119 | -56 | -49 | -114 | -38 | 41 | 16 | 66 | 22 | 149 | 92 | 106 | 94 | 230 | 248 | 97 | 133 | 279 |
EPS in ₹ | 0.22 | 0.27 | 1.58 | 0.23 | -0.06 | 0.51 | 1.66 | 0.49 | -2.58 | -2.03 | -0.91 | -0.78 | -1.81 | -0.59 | 0.61 | 0.24 | 1.00 | 0.39 | 2.28 | 1.35 | 1.66 | 1.49 | 3.51 | 3.56 | 1.47 | 2.08 | 4.23 |