EIH Hotels

355.20

-2.65

(-0.74%)

Market Cap (₹ Cr.)

₹22,329

52 Week High

502.20

Book Value

₹63

52 Week Low

222.45

PE Ratio

33.15

PB Ratio

5.46

PE for Sector

38.59

PB for Sector

4.20

ROE

16.58 %

ROCE

20.79 %

Dividend Yield

0.34 %

EPS

₹10.16

Industry

Hotels & Restaurants

Sector

Hotels

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

25.26 %

Net Income Growth

99.82 %

Cash Flow Change

15.85 %

ROE

69.77 %

ROCE

66.53 %

EBITDA Margin (Avg.)

23.19 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	401	320	313	408	439	279	298	382	416	303	293	375	463	343	368	457	470	303	315	449	367	38	69	168	198	90	217	324	292	357	368	524	587	455	490	680	692	498	558
Expenses	289	262	267	296	354	264	274	271	314	256	263	279	333	287	297	311	411	269	271	303	299	154	176	183	243	176	241	246	244	263	291	353	348	301	341	394	452	349	371
EBITDA	113	58	45	112	86	15	24	112	102	47	30	96	130	57	72	145	59	34	43	146	69	-115	-106	-16	-45	-86	-24	78	48	94	77	172	239	154	148	286	241	149	187
Operating Profit %	26 %	12 %	11 %	26 %	16 %	4 %	-1 %	25 %	15 %	10 %	3 %	23 %	23 %	14 %	11 %	30 %	5 %	7 %	6 %	28 %	15 %	-440 %	-191 %	-18 %	-29 %	-122 %	-20 %	22 %	8 %	23 %	18 %	31 %	38 %	29 %	27 %	40 %	30 %	23 %	29 %
Depreciation	29	28	28	30	27	28	28	28	27	26	27	26	30	31	31	31	30	34	34	34	33	31	31	30	28	29	28	28	29	29	29	29	29	29	30	31	30	31	32
Interest	6	5	6	6	5	6	3	3	2	2	3	3	12	10	12	13	11	12	13	13	11	11	12	10	8	8	8	8	9	8	8	7	7	4	4	4	3	4	4
Profit Before Tax	77	25	11	76	53	-19	-6	81	73	18	1	67	88	16	29	101	18	-11	-4	99	25	-157	-150	-55	-81	-123	-61	41	9	57	40	136	203	120	114	251	207	114	151
Tax	27	2	3	25	25	0	-4	27	25	8	0	26	25	3	2	26	30	-3	0	21	4	0	0	0	1	0	0	0	2	0	0	0	0	27	26	57	73	28	33
Net Profit	48	21	9	50	28	-12	4	54	51	12	2	43	56	10	26	64	13	-7	41	75	16	-118	-115	-42	-68	-93	-50	33	-7	42	27	104	147	90	85	187	159	85	114
EPS in ₹	0.84	0.37	0.16	0.88	0.50	-0.21	0.07	0.95	0.89	0.20	0.03	0.75	0.98	0.18	0.46	1.12	0.22	-0.12	0.72	1.30	0.27	-2.07	-1.99	-0.67	-1.09	-1.49	-0.81	0.52	-0.12	0.68	0.43	1.66	2.34	1.44	1.36	2.99	2.54	1.36	1.83

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,367	3,357	3,479	3,782	3,852	3,914	3,657	3,623	3,853	4,333
Fixed Assets	1,947	1,683	1,568	2,021	2,049	2,328	2,217	2,226	2,225	2,249
Current Assets	291	283	336	324	346	331	189	331	510	877
Capital Work in Progress	86	105	313	134	64	113	152	43	86	157
Investments	0	699	764	763	829	812	776	719	718	691
Other Assets	1,335	870	834	864	910	661	512	636	825	1,236
Total Liabilities	710	670	711	966	997	995	732	815	735	764
Current Liabilities	434	428	361	510	592	539	345	497	393	459
Non Current Liabilities	276	241	350	457	405	455	386	318	342	305
Total Equity	2,657	2,688	2,768	2,816	2,855	2,919	2,926	2,808	3,118	3,569
Reserve & Surplus	2,543	2,574	2,654	2,702	2,741	2,805	2,801	2,683	2,993	3,444
Share Capital	114	114	114	114	114	114	125	125	125	125

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	1	-7	1	-2	1	-1	-1	49	-21	-23
Investing Activities	-74	-90	-211	-267	-144	-87	-44	61	-242	-542
Operating Activities	247	208	198	215	212	252	-123	-32	528	663
Financing Activities	-173	-125	14	50	-68	-166	166	19	-307	-144

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	35.74 %	35.74 %	35.74 %	35.74 %	35.74 %	35.74 %	35.74 %	35.74 %	32.85 %	32.85 %	32.85 %	32.85 %	32.85 %	32.85 %	32.85 %
FIIs	2.83 %	3.29 %	3.22 %	3.56 %	3.75 %	3.73 %	3.67 %	3.74 %	3.76 %	4.03 %	4.38 %	3.71 %	5.25 %	5.39 %	4.56 %
DIIs	14.46 %	13.84 %	13.97 %	14.03 %	13.93 %	13.88 %	14.37 %	14.13 %	13.91 %	13.75 %	13.78 %	14.16 %	13.78 %	13.68 %	14.61 %
Government	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %	0.01 %	0.01 %	0.02 %	0.02 %	0.02 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	46.97 %	47.14 %	47.07 %	46.65 %	46.56 %	46.64 %	46.20 %	46.37 %	49.46 %	49.36 %	49.00 %	49.28 %	48.12 %	48.08 %	47.98 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Indian Hotels Company	786.80	1,07,241.38	75.57	6,951.67	16.86	1,202	225.59	71.71
EIH Hotels	355.20	22,328.63	33.15	2,625.97	25.26	678	40.96	40.93
Chalet Hotels	842.10	18,323.93	243.36	1,437.04	21.99	278	-480.10	45.60
Lemon Tree Hotels	123.24	9,633.72	63.33	1,083.61	22.62	182	32.78	55.32
Mahindra Holidays	349.40	7,182.21	63.16	2,819.58	7.46	116	-46.38	32.00
Juniper Hotels	313.35	7,134.54	209.58	826.31	15.20	24	-77.76	34.12
ITDC	560.20	4,921.45	69.98	548.76	14.86	71	24.14	34.82
Samhi Hotels	181.92	4,124.89	152.40	978.73	28.54	-235	114.34	43.55
Oriental Hotels	180.84	3,165.67	74.79	404.34	-0.23	50	30.66	55.23
Apeejay Surrendra Park Hotels	145.73	3,012.84	42.66	591.71	12.83	69	80.57	41.42

Corporate Action

Technical Indicators

RSI(14)

Neutral

40.93

ATR(14)

Less Volatile

15.23

STOCH(9,6)

Neutral

22.90

STOCH RSI(14)

Neutral

58.52

MACD(12,26)

Bearish

-0.03

ADX(14)

Weak Trend

17.37

UO(9)

Bearish

32.27

ROC(12)

Downtrend And Accelerating

-6.09

WillR(14)

Oversold

-81.88