Quarterly Financials | Jun 2023 | Mar 2024 | Jun 2024 |
Revenue | 651 | 865 | 781 |
Expenses | 552 | 726 | 657 |
EBITDA | 99 | 140 | 124 |
Operating Profit % | 14 % | 15 % | 15 % |
Depreciation | 12 | 12 | 11 |
Interest | 17 | 13 | 22 |
Profit Before Tax | 70 | 114 | 92 |
Tax | 19 | 28 | 23 |
Net Profit | 51 | 87 | 69 |
EPS in ₹ | 3.26 | 5.52 | 4.40 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 |
Total Assets | 330 | 474 | 785 | 1,609 |
Fixed Assets | 48 | 67 | 126 | 249 |
Current Assets | 200 | 370 | 558 | 1,280 |
Capital Work in Progress | 0 | 1 | 4 | 2 |
Investments | 36 | 14 | 126 | 78 |
Other Assets | 246 | 392 | 530 | 1,281 |
Total Liabilities | 137 | 169 | 352 | 998 |
Current Liabilities | 130 | 162 | 291 | 861 |
Non Current Liabilities | 8 | 6 | 62 | 137 |
Total Equity | 193 | 305 | 433 | 611 |
Reserve & Surplus | 192 | 304 | 394 | 572 |
Share Capital | 1 | 1 | 39 | 39 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 4 | 77 | 6 | 124 |
Investing Activities | -122 | -20 | -218 | -164 |
Operating Activities | 96 | 103 | 91 | 65 |
Financing Activities | 30 | -6 | 132 | 224 |
% Holding | Mar 2024 | Aug 2024 |
Promoter | 99.99 % | 82.06 % |
FIIs | 0.00 % | 3.83 % |
DIIs | 0.01 % | 5.12 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 8.99 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
521.85 | 1,09,786.73 | 75.44 | 23,074.80 | 8.44 | 1,574 | -34.73 | 39.65 | |
61.41 | 37,164.01 | 60.93 | 8,201.76 | 22.35 | 606 | 4.64 | 46.13 | |
224.80 | 21,279.17 | 22.03 | 12,870.52 | 19.73 | 930 | 19.57 | 31.55 | |
1,651.10 | 16,124.43 | 16.86 | 9,082.91 | -5.08 | 1,323 | -49.63 | 52.93 | |
438.75 | 11,324.92 | 8.68 | 8,731.38 | 8.64 | 909 | 218.44 | 39.14 | |
1,543.40 | 10,154.64 | 18.83 | 5,396.47 | 16.30 | 539 | 8.10 | 48.53 | |
342.60 | 9,713.84 | 11.95 | 4,574.18 | 11.59 | 752 | 24.56 | 50.94 | |
539.30 | 9,551.39 | 29.69 | 7,765.90 | 51.69 | 274 | 91.40 | 54.47 | |
564.00 | 8,026.62 | 23.86 | 3,063.31 | 5.57 | 349 | 18.24 | 47.15 | |
531.50 | 7,861.25 | 47.71 | 12,156.11 | 13.49 | 201 | 1,035.42 | 46.93 |