Quarterly Financials | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 70 | 99 | 83 | 107 | 65 | 104 | 82 | 99 | 58 | 81 | 63 | 73 | 47 | 84 | 64 | 85 | 57 | 82 | 63 | 73 | 62 | 93 | 74 | 88 | 78 | 108 | 92 | 100 | 91 | 129 | 108 |
Expenses | 24 | 27 | 31 | 39 | 32 | 35 | 37 | 40 | 38 | 35 | 39 | 51 | 32 | 34 | 37 | 49 | 41 | 43 | 41 | 43 | 38 | 43 | 48 | 50 | 49 | 55 | 55 | 61 | 57 | 62 | 66 |
EBITDA  | 45 | 72 | 51 | 68 | 33 | 69 | 45 | 59 | 20 | 46 | 25 | 23 | 15 | 50 | 26 | 36 | 16 | 39 | 22 | 30 | 24 | 51 | 26 | 38 | 29 | 53 | 37 | 39 | 34 | 68 | 42 |
Operating Profit % | 61 % | 71 % | 60 % | 60 % | 47 % | 63 % | 50 % | 55 % | 24 % | 51 % | 31 % | 23 % | 14 % | 55 % | 33 % | 38 % | 18 % | 44 % | 27 % | 34 % | 30 % | 50 % | 22 % | 35 % | 27 % | 43 % | 30 % | 32 % | 28 % | 47 % | 32 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax  | 44 | 71 | 50 | 67 | 32 | 68 | 44 | 58 | 18 | 43 | 23 | 20 | 12 | 48 | 24 | 34 | 14 | 38 | 20 | 27 | 21 | 48 | 23 | 34 | 26 | 50 | 34 | 36 | 30 | 64 | 39 |
Tax | 9 | 23 | 13 | 25 | 7 | 22 | 13 | 21 | 4 | 7 | 5 | 5 | 3 | 12 | 5 | 8 | 2 | 10 | 5 | 4 | 7 | 13 | 6 | 14 | 8 | 14 | 10 | 12 | 9 | 17 | 10 |
Net Profit | 35 | 48 | 38 | 42 | 25 | 46 | 31 | 37 | 14 | 37 | 18 | 16 | 10 | 36 | 19 | 27 | 12 | 27 | 15 | 23 | 14 | 35 | 16 | 20 | 18 | 36 | 24 | 25 | 21 | 47 | 28 |
EPS in ₹ | 11.83 | 16.31 | 12.49 | 14.26 | 8.49 | 15.43 | 10.49 | 12.37 | 4.47 | 12.39 | 5.91 | 5.19 | 3.17 | 12.04 | 6.32 | 8.85 | 3.75 | 9.03 | 4.93 | 7.72 | 4.61 | 11.57 | 5.38 | 6.60 | 6.00 | 11.83 | 7.88 | 8.07 | 6.94 | 15.41 | 9.30 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 446 | 503 | 585 | 659 | 615 | 619 | 672 | 727 | 770 | 842 |
Fixed Assets | 65 | 64 | 61 | 60 | 83 | 93 | 85 | 96 | 107 | 109 |
Current Assets | 184 | 209 | 440 | 341 | 279 | 296 | 546 | 564 | 602 | 675 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 4 | 6 |
Investments | 149 | 160 | 466 | 518 | 439 | 339 | 240 | 44 | 44 | 44 |
Other Assets | 232 | 279 | 58 | 80 | 93 | 186 | 344 | 580 | 614 | 683 |
Total Liabilities  | 446 | 503 | 585 | 659 | 615 | 619 | 672 | 727 | 770 | 842 |
Current Liabilities | 78 | 86 | 49 | 50 | 49 | 60 | 53 | 51 | 58 | 79 |
Non Current Liabilities | 8 | 8 | 15 | 10 | 14 | 23 | 26 | 23 | 33 | 39 |
Total Equity  | 359 | 409 | 521 | 599 | 552 | 537 | 593 | 653 | 679 | 725 |
Reserve & Surplus | 330 | 379 | 490 | 559 | 499 | 480 | 559 | 618 | 643 | 687 |
Share Capital | 29 | 29 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -12 | -1 | 1 | 11 | -4 | -13 | 5 | 6 | 32 | -11 |
Investing Activities | 157 | -41 | -22 | -25 | 83 | 27 | -38 | -27 | 13 | -39 |
Operating Activities | 107 | 106 | 119 | 134 | 109 | 67 | 86 | 68 | 82 | 91 |
Financing Activities | -276 | -66 | -96 | -99 | -195 | -107 | -43 | -35 | -63 | -63 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 20.90 % | 0.00 % | 22.91 % | 23.37 % | 24.80 % | 24.75 % | 23.74 % |
DIIs | 5.76 % | 7.16 % | 7.14 % | 5.36 % | 3.73 % | 10.59 % | 24.88 % | 25.06 % | 23.80 % | 19.10 % | 23.73 % | 21.65 % | 26.89 % | 26.15 % | 25.28 % | 27.51 % | 29.38 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.70 % | 34.18 % | 37.13 % | 37.70 % | 35.10 % | 36.08 % | 34.74 % | 34.49 % | 33.63 % | 33.86 % | 32.95 % | 29.86 % | 27.95 % | 28.00 % | 27.64 % | 26.16 % | 25.48 % |
Others | 60.54 % | 58.66 % | 55.73 % | 56.94 % | 61.17 % | 53.33 % | 40.38 % | 40.45 % | 42.57 % | 47.04 % | 22.43 % | 48.48 % | 22.26 % | 22.48 % | 22.28 % | 21.58 % | 21.39 % |
No of Share Holders | 70,117 | 68,791 | 72,658 | 71,893 | 69,186 | 71,423 | 69,196 | 64,901 | 61,050 | 59,504 | 55,721 | 54,539 | 52,468 | 53,140 | 53,602 | 52,007 | 51,395 |
Dividend Per Share (₹) | 0.00 | 28 | 55 | 30 | 19.5 | 17 | 17 | 25 | 18 | 0.00 |
Dividend Yield (%) | 0.00 | 2.32 | 5.56 | 9.16 | 4.74 | 3.33 | 2.64 | 2.23 | 1.63 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
5 days ago Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
5 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
6 days ago Closure of Trading Window
Mar 27, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Mar 11, 2025 Reg. 34 (1) Annual Report.
Mar 06, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 24, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Allotment
Feb 13, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 01, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 30, 2025 Integrated Filing (Financial)
Jan 30, 2025 Outcome Of Board Meeting
Jan 30, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 28, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 28, 2025 Disclosure Under Regulation 30 Read With Clause 20 Of Para A Of Part A Of Schedule III Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 25, 2025 Board Meeting Intimation for Intimation Of Board Meeting
Jan 20, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 06, 2025 Announcement under Regulation 30 (LODR)-Allotment
Jan 03, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 06, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Dec 04, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 04, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 27, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 22, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 11, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 11, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 25, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Oct 23, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Oct 23, 2024 Record Date Intimation For Interim Dividend Declared On 23-10-2024
Oct 23, 2024 Outcome Of Board Meeting Dated 23-10-2024
Oct 23, 2024 Board Meeting Outcome for Outcome Of Board Meeting Dated 23-10-2024
Oct 23, 2024 Announcement under Regulation 30 (LODR)-Meeting Updates
Oct 22, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Oct 21, 2024 Intimation Pursuant To Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 18, 2024 Board Meeting Intimation for (A) Consider And Approve The Unaudited (Standalone & Consolidated) Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024;(B) Consider Declaration Of Interim Dividend, If Any, For The Financial Year 2024-25.
Oct 10, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Oct 07, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 03, 2024 Closure of Trading Window
Sep 27, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 24, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 23, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 17, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 12, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 10, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Sep 10, 2024 RSI(14)

Neutral
53.59
ATR(14)

Volatile
48.24
STOCH(9,6)

Neutral
50.36
STOCH RSI(14)

Neutral
54.68
MACD(12,26)

Bullish
4.54
ADX(14)

Weak Trend
15.36
UO(9)

Bearish
52.73
ROC(12)

Uptrend And Accelerating
2.22
WillR(14)

Overbought
-19.73