CRISIL

Market Cap

34,087.62 Cr

EPS

90.08

PE Ratio

50.28

Dividend Yield

0.55 %

Industry

Financial Services

52 Week High

6,950.00

52 Week low

3,880.00

PB Ratio

13.41

Debt to Equity

0.03

Sector

Rating Services

Live Chart

compare with

ICRA

CARERATING

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from1 analysts

Analysts have suggested that investors can sell this stock

Buy0.0 %

0.0 %

Hold0.0 %

0.0 %

Sell100.00 %

100.00 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
CRISIL	4,661.25	34,087.62	50.28	3,233.20	11.83	658	6.95	32.72
ICRA	5,809.35	5,606.74	35.73	521.10	15.08	152	30.25	46.10
CARE Ratings	1,211.10	3,623.06	29.73	378.40	19.41	103	18.83	42.22

Growth Rate

Revenue Growth

11.83 %

Net Income Growth

16.65 %

Cash Flow Change

71.00 %

ROE

-4.51 %

ROCE

-4.84 %

EBITDA Margin (Avg.)

2.34 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	310	340	374	401	372	387	401	438	408	416	414	445	428	453	454	497	423	428	479	484	458	484	522	612	509	551	604	765	615	704	748	841	732	789	772	954	759	815	833	943
Expenses	221	239	255	269	252	284	286	284	292	304	301	307	299	328	314	347	301	319	323	343	312	356	372	443	368	389	425	514	419	499	532	606	511	567	544	649	546	591	588	626
EBITDA	89	101	119	132	120	103	115	154	117	112	113	139	129	125	141	150	122	109	157	142	146	128	150	169	141	161	179	252	196	204	217	235	221	222	228	305	213	225	245	317
Operating Profit %	28 %	28 %	29 %	30 %	30 %	24 %	26 %	33 %	27 %	25 %	27 %	30 %	29 %	25 %	26 %	26 %	28 %	23 %	26 %	26 %	27 %	25 %	23 %	26 %	26 %	26 %	26 %	27 %	30 %	25 %	22 %	26 %	28 %	26 %	26 %	29 %	26 %	26 %	28 %	31 %
Depreciation	10	9	10	8	14	14	13	14	13	13	11	10	11	10	10	12	9	10	9	9	26	31	33	31	28	27	26	25	25	26	26	26	26	26	27	25	17	16	16	21
Interest	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	1	0	0	0	0	3	4	4	4	3	3	2	2	2	2	2	1	1	1	1	1	1	1	1	2
Profit Before Tax	80	92	110	125	107	90	102	141	105	99	101	128	118	114	131	137	112	99	148	132	117	93	114	134	111	131	151	225	169	177	189	207	194	195	200	279	196	208	229	295
Tax	23	27	33	37	33	28	32	50	33	32	32	33	36	37	41	23	36	32	43	37	29	27	24	24	27	31	38	57	48	40	41	49	48	44	48	69	58	58	57	70
Net Profit	56	65	77	87	73	62	70	91	72	67	69	96	82	77	90	114	77	67	105	95	88	66	90	110	84	101	113	169	122	137	148	158	146	151	152	210	138	150	172	225
EPS in ₹	7.90	9.09	10.82	12.23	10.27	8.63	9.82	12.75	10.11	9.42	9.70	13.34	11.46	10.74	12.50	15.78	10.62	9.25	14.54	13.18	12.17	9.15	12.44	15.16	11.50	13.86	15.51	23.15	16.68	18.75	20.24	21.63	19.95	20.60	20.79	28.74	18.84	20.53	23.46	30.72

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023
Total Assets	1,331	1,385	1,495	1,634	1,689	2,207	2,504	2,831	3,315
Fixed Assets	413	309	294	350	349	763	661	619	635
Current Assets	828	961	707	825	965	1,084	1,434	1,761	2,097
Capital Work in Progress	3	4	13	7	12	14	6	14	31
Investments	378	465	525	477	453	476	645	683	1,056
Other Assets	538	607	663	800	875	955	1,193	1,515	1,593
Total Liabilities	1,331	1,385	1,495	1,634	1,689	2,207	2,504	2,831	3,315
Current Liabilities	447	385	429	476	494	689	802	944	1,007
Non Current Liabilities	28	15	18	22	23	206	124	95	118
Total Equity	856	985	1,049	1,136	1,172	1,312	1,578	1,792	2,189
Reserve & Surplus	849	978	1,041	1,129	1,165	1,305	1,569	1,785	2,182
Share Capital	7	7	7	7	7	7	7	7	7

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	10	33	-75	111	140	-64	15	29	47
Investing Activities	2	-19	-179	-65	-77	-300	-97	-59	-326
Operating Activities	270	279	291	379	446	501	403	456	780
Financing Activities	-262	-227	-187	-203	-229	-265	-291	-368	-408

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.05 %	66.99 %	66.92 %	66.88 %	66.79 %	66.74 %	66.72 %	66.70 %	66.69 %	66.67 %	66.66 %	66.65 %	66.65 %	66.64 %	66.64 %	66.64 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	7.25 %	7.19 %	7.20 %	7.17 %	7.22 %	7.55 %
DIIs	11.45 %	11.52 %	5.56 %	5.99 %	6.60 %	7.11 %	12.69 %	13.04 %	13.16 %	12.72 %	13.09 %	12.94 %	12.96 %	12.51 %	12.71 %	12.68 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.46 %	12.13 %	12.23 %	12.24 %	12.23 %	12.35 %	12.36 %	12.38 %	12.12 %	11.92 %	11.93 %	12.15 %	12.13 %	12.57 %	12.33 %	11.94 %
Others	9.04 %	9.35 %	15.28 %	14.89 %	14.37 %	13.81 %	8.23 %	7.89 %	8.04 %	8.69 %	1.06 %	1.07 %	1.06 %	1.12 %	1.10 %	1.18 %
No of Share Holders	31,945	34,980	42,911	44,208	46,670	52,585	54,162	54,551	47,276	42,125	43,145	46,428	49,675	58,612	57,736	56,843