Carborundum Universal

Market Cap

17,435.90 Cr

EPS

24.27

PE Ratio

38.65

Dividend Yield

0.44 %

Industry

Industrial Products

52 Week High

1,841.15

52 Week low

882.75

PB Ratio

5.24

Debt to Equity

0.08

Sector

Abrasives & Bearings

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy44.44 %

44.44 %

Hold11.11 %

11.11 %

Sell44.44 %

44.44 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Timken	2,570.65	18,828.40	46.85	2,950.30	3.16	392	10.07	38.09
SKF India	3,817.35	18,746.60	34.95	4,664.10	7.05	552	-17.11	37.39
Carborundum Universal	899.45	17,435.90	38.65	4,778.80	1.01	476	-66.43	18.43
Grindwell Norton	1,509.15	16,914.70	45.79	2,755.10	6.07	384	-4.45	20.90
Wendt	10,412.20	2,137.00	53.25	234.00	8.74	41	-14.58	32.56
Galaxy Bearings	750.00	235.30	15.00	133.90	10.30	19	-70.59	35.70
NRB Industrial Bearings	23.30	55.80	-	75.00	-9.20	-26	12.70	47.45

Growth Rate

Revenue Growth

1.01 %

Net Income Growth

7.81 %

Cash Flow Change

39.83 %

ROE

-2.67 %

ROCE

1.58 %

EBITDA Margin (Avg.)

10.78 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	526	457	496	497	497	501	529	532	553	527	587	608	647	643	666	695	700	674	689	653	616	451	697	736	766	720	848	904	877	1,161	1,134	1,203	1,242	1,232	1,154	1,155	1,208	1,203	1,232	1,268
Expenses	401	389	414	427	413	422	440	446	468	447	481	507	534	527	551	590	583	576	580	553	492	406	558	604	613	593	695	742	758	1,012	965	1,016	1,009	1,034	979	960	992	1,004	1,029	1,183
EBITDA	125	68	82	70	84	79	90	86	86	79	106	101	113	116	115	105	117	98	109	100	125	45	139	132	154	127	154	162	119	148	169	187	233	198	175	195	217	199	203	86
Operating Profit %	14 %	14 %	14 %	13 %	17 %	15 %	14 %	14 %	15 %	13 %	17 %	16 %	16 %	16 %	15 %	14 %	16 %	13 %	14 %	14 %	16 %	8 %	18 %	17 %	18 %	16 %	17 %	17 %	12 %	10 %	14 %	13 %	15 %	13 %	13 %	15 %	16 %	15 %	15 %	5 %
Depreciation	23	22	22	22	21	23	24	24	25	26	26	27	28	28	27	27	26	26	26	27	25	23	24	25	27	26	27	28	34	43	45	47	53	46	46	48	51	51	52	53
Interest	6	5	7	6	5	5	5	4	4	2	2	2	2	2	2	2	3	2	2	1	2	1	1	1	1	1	1	2	2	5	5	7	7	5	5	5	4	3	4	4
Profit Before Tax	109	50	60	48	64	57	67	64	63	59	85	83	94	95	94	86	95	78	88	79	106	26	123	114	132	106	137	141	93	112	131	147	190	160	148	163	180	158	162	43
Tax	38	13	18	15	20	14	19	18	16	17	27	27	31	29	31	27	34	26	19	18	12	7	32	27	36	28	34	30	34	26	37	34	41	42	44	51	37	43	46	6
Net Profit	71	36	42	33	44	43	48	46	46	42	59	57	63	65	63	59	61	51	68	61	94	19	91	87	96	78	103	111	58	86	94	113	149	118	104	112	143	115	116	38
EPS in ₹	3.51	1.76	2.11	1.61	7.65	2.13	2.48	2.32	2.35	2.13	2.93	2.88	3.49	3.33	3.43	3.07	3.27	2.79	3.41	3.32	4.88	1.04	4.56	4.63	4.78	4.07	5.15	5.35	3.01	4.15	4.69	5.75	7.22	5.96	5.36	5.86	7.10	5.94	6.09	1.83

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,825	1,868	1,922	2,099	2,232	2,292	2,689	3,323	3,924	4,152
Fixed Assets	793	659	705	736	695	748	777	1,006	1,527	1,555
Current Assets	947	936	971	1,155	1,300	1,340	1,709	1,648	2,026	2,169
Capital Work in Progress	43	85	73	30	46	39	28	58	88	84
Investments	33	131	125	180	227	189	127	138	161	172
Other Assets	956	993	1,020	1,152	1,264	1,316	1,756	2,121	2,149	2,341
Total Liabilities	1,825	1,868	1,922	2,099	2,232	2,292	2,689	3,323	3,924	4,152
Current Liabilities	568	522	413	419	405	353	466	773	738	677
Non Current Liabilities	111	91	61	54	50	35	45	100	238	210
Total Equity	1,147	1,254	1,448	1,626	1,776	1,904	2,178	2,450	2,949	3,265
Reserve & Surplus	1,070	1,173	1,364	1,545	1,705	1,839	2,113	2,345	2,802	3,107
Share Capital	19	19	19	19	19	19	19	19	19	19

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	28	17	16	55	7	168	119	-131	49	159
Investing Activities	-136	-75	-72	-75	-85	-105	-266	-465	-248	-229
Operating Activities	326	178	295	213	202	407	451	245	430	602
Financing Activities	-162	-86	-207	-83	-109	-135	-66	89	-133	-214

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	42.01 %	42.00 %	41.96 %	41.96 %	41.94 %	41.92 %	41.90 %	41.89 %	41.52 %	41.50 %	41.28 %	41.28 %	41.23 %	41.16 %	41.04 %	39.82 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	10.15 %	10.63 %	11.71 %	12.76 %	12.71 %	13.01 %
DIIs	25.55 %	25.51 %	24.24 %	23.27 %	24.12 %	24.86 %	27.27 %	28.19 %	28.83 %	29.38 %	29.74 %	29.84 %	29.05 %	28.25 %	28.03 %	28.18 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.02 %	0.02 %	0.02 %	0.02 %	0.03 %	0.01 %	0.01 %	0.01 %	0.01 %	0.01 %
Public / Retail	16.83 %	16.73 %	16.30 %	16.25 %	16.27 %	16.24 %	14.56 %	14.18 %	14.12 %	14.01 %	14.11 %	13.73 %	13.52 %	13.42 %	13.71 %	14.49 %
Others	15.61 %	15.75 %	17.49 %	18.52 %	17.66 %	16.98 %	16.24 %	15.72 %	15.51 %	15.08 %	4.69 %	4.51 %	4.46 %	4.40 %	4.50 %	4.49 %
No of Share Holders	39,281	44,305	51,276	59,928	58,662	56,415	56,628	52,780	48,734	57,158	57,101	56,669	52,943	64,342	67,734	69,300