Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 33 | 32 | 35 | 33 | 36 | 34 | 39 | 36 | 38 | 33 | 37 | 36 | 40 | 42 | 42 | 44 | 37 | 40 | 45 | 34 | 27 | 24 | 33 | 36 | 46 | 43 | 48 | 42 | 48 | 48 | 53 | 53 | 59 | 53 | 52 | 56 | 71 | 50 | 58 | 55 |
Expenses | 27 | 26 | 29 | 28 | 30 | 27 | 32 | 30 | 32 | 28 | 31 | 29 | 32 | 33 | 34 | 35 | 34 | 33 | 37 | 30 | 26 | 21 | 28 | 29 | 37 | 33 | 36 | 32 | 36 | 37 | 38 | 38 | 42 | 39 | 39 | 41 | 53 | 39 | 43 | 42 |
EBITDA  | 6 | 6 | 6 | 5 | 5 | 6 | 7 | 6 | 6 | 5 | 6 | 7 | 9 | 9 | 8 | 9 | 3 | 7 | 8 | 4 | 1 | 3 | 6 | 7 | 9 | 10 | 12 | 9 | 12 | 12 | 15 | 15 | 17 | 14 | 14 | 15 | 19 | 12 | 15 | 12 |
Operating Profit % | 17 % | 18 % | 17 % | 15 % | 12 % | 18 % | 17 % | 16 % | 14 % | 13 % | 15 % | 18 % | 19 % | 22 % | 18 % | 19 % | 6 % | 16 % | 13 % | 10 % | 1 % | 4 % | 15 % | 18 % | 19 % | 22 % | 24 % | 21 % | 23 % | 23 % | 27 % | 26 % | 26 % | 24 % | 24 % | 24 % | 24 % | 21 % | 22 % | 20 % |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax  | 5 | 4 | 5 | 4 | 3 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 7 | 7 | 6 | 7 | 1 | 5 | 6 | 3 | -1 | 1 | 4 | 6 | 7 | 8 | 11 | 8 | 10 | 10 | 13 | 13 | 17 | 12 | 12 | 13 | 17 | 10 | 13 | 11 |
Tax | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 |
Net Profit | 4 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 5 | 5 | 5 | 5 | 0 | 4 | 5 | 2 | -1 | 0 | 3 | 4 | 5 | 6 | 8 | 6 | 8 | 7 | 10 | 10 | 13 | 9 | 9 | 10 | 13 | 8 | 11 | 8 |
EPS in ₹ | 22.13 | 14.60 | 16.31 | 12.71 | 10.23 | 17.66 | 16.81 | 12.79 | 13.00 | 11.40 | 13.25 | 16.50 | 24.47 | 26.85 | 22.98 | 27.23 | 0.01 | 17.95 | 25.06 | 10.99 | -3.87 | 2.04 | 13.98 | 21.35 | 26.46 | 29.99 | 40.19 | 27.82 | 37.34 | 36.18 | 50.00 | 50.31 | 63.96 | 45.13 | 44.75 | 47.96 | 66.93 | 38.43 | 53.45 | 41.10 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 135 | 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 |
Fixed Assets | 57 | 58 | 61 | 57 | 55 | 54 | 56 | 54 | 56 | 59 |
Current Assets | 71 | 76 | 78 | 98 | 117 | 119 | 120 | 144 | 168 | 187 |
Capital Work in Progress | 3 | 6 | 2 | 2 | 5 | 4 | 1 | 1 | 2 | 2 |
Investments | 21 | 14 | 15 | 23 | 36 | 36 | 38 | 65 | 71 | 73 |
Other Assets | 55 | 66 | 67 | 79 | 84 | 89 | 90 | 85 | 100 | 122 |
Total Liabilities  | 135 | 144 | 145 | 160 | 180 | 183 | 185 | 204 | 229 | 256 |
Current Liabilities | 27 | 30 | 25 | 34 | 47 | 43 | 40 | 41 | 38 | 42 |
Non Current Liabilities | 9 | 7 | 8 | 4 | 3 | 2 | 2 | 1 | 2 | 2 |
Total Equity  | 100 | 107 | 112 | 122 | 130 | 138 | 143 | 162 | 189 | 212 |
Reserve & Surplus | 98 | 105 | 110 | 120 | 128 | 136 | 141 | 160 | 187 | 210 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | -0 | 4 | 3 | 3 | 1 | -1 | -0 | 5 |
Investing Activities | -12 | -5 | -13 | -13 | -23 | -10 | -2 | -30 | -17 | -9 |
Operating Activities | 17 | 11 | 18 | 24 | 33 | 16 | 8 | 37 | 33 | 30 |
Financing Activities | -6 | -6 | -6 | -6 | -7 | -3 | -6 | -8 | -16 | -16 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.05 % | 0.04 % | 0.04 % | 0.04 % |
DIIs | 3.18 % | 3.18 % | 6.68 % | 6.68 % | 6.68 % | 6.89 % | 6.71 % | 6.73 % | 6.79 % | 6.86 % | 6.82 % | 6.83 % | 6.79 % | 6.79 % | 6.73 % | 6.73 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.10 % | 16.65 % | 17.18 % | 17.05 % | 17.15 % | 16.77 % | 16.35 % | 16.32 % | 16.31 % | 16.25 % | 16.24 % | 16.29 % | 16.32 % | 16.21 % | 16.21 % | 16.20 % |
Others | 4.72 % | 5.17 % | 1.14 % | 1.27 % | 1.17 % | 1.34 % | 1.94 % | 1.95 % | 1.90 % | 1.89 % | 1.92 % | 1.88 % | 1.85 % | 1.96 % | 2.02 % | 2.03 % |
No of Share Holders | 6,498 | 6,322 | 7,226 | 6,992 | 6,928 | 7,782 | 8,063 | 7,993 | 7,949 | 7,967 | 8,815 | 9,216 | 9,323 | 9,404 | 9,589 | 9,625 |
Dividend Per Share (₹) | 0.00 | 25 | 25 | 30 | 25 | 30 | 65 | 80 | 50 | 0.00 |
Dividend Yield (%) | 0.00 | 1.02 | 0.84 | 1.68 | 0.79 | 0.59 | 0.79 | 0.71 | 0.56 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Board Meeting Intimation for Consideration And Approval Of The Audited Financial Statement For The Year Ended 31St March 2025 And To Consider Final Dividend For The FY 2024-25
2 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
7 days ago Update On The Trademark Assignment Agreement Entered By The Company With Wendt Gmbh Promoter.
Mar 28, 2025 Closure of Trading Window
Mar 28, 2025 Amendment To The Code Of Practices And Procedures For Fair Disclosure Of Unpublished Price Sensitive Information
Mar 14, 2025 Announcement under Regulation 30 (LODR)-Acquisition
Mar 03, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Mar 03, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Feb 27, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Feb 27, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 24, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 22, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 19, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 28, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Jan 27, 2025 Integrated Filing (Financial)
Jan 22, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 22, 2025 Record Date For The Interim Dividend
Jan 22, 2025 Unaudited Financial Results For Quarter/Period Ended 31St December 2024
Jan 22, 2025 Board Meeting Outcome for Outcome Of The Board Meeting
Jan 22, 2025 Intimation Pertaining To Execution Of The Trademark Assignment Agreement.
Jan 21, 2025 Amendment To The Shareholders Agreement Between The Promoters Of The Company.
Jan 21, 2025 Board Meeting Intimation for Considering The Unaudited Financial Results And Proposal Of Interim Dividend.
Jan 15, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 10, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 01, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Oct 21, 2024 Financial Results For The Quarter/Half Year Ended 30Th September 2024
Oct 21, 2024 Board Meeting Outcome for Outcome Of The Board Meeting
Oct 21, 2024 Board Meeting Intimation for Considering And Approving The Unaudited Financial Results For The Quarter/ Half Year Ended 30Th September 2024.
Oct 10, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Closure of Trading Window
Sep 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 27, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 23, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Jul 24, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jul 23, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Jul 22, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jul 22, 2024 Appointment Of Chairman
Jul 22, 2024 Announcement under Regulation 30 (LODR)-Retirement
Jul 22, 2024 Financial Results For The Quarter Ended 30Th June 2024
Jul 22, 2024 Board Meeting Outcome for Outcome Of The Board Meeting
Jul 22, 2024 Board Meeting Intimation for Unaudited Financial Results For The Quarter 30Th June 2024
Jul 12, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jun 30, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Jun 29, 2024 Reg. 34 (1) Annual Report.
Jun 29, 2024 Closure of Trading Window
Jun 27, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jun 27, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Jun 24, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
May 28, 2024 Compliances-Reg.24(A)-Annual Secretarial Compliance
May 24, 2024 RSI(14)

Neutral
55.74
ATR(14)

Less Volatile
567.26
STOCH(9,6)

Neutral
75.97
STOCH RSI(14)

Overbought
100.00
MACD(12,26)

Bullish
169.57
ADX(14)

Weak Trend
14.05
UO(9)

Bearish
42.61
ROC(12)

Uptrend And Accelerating
12.36
WillR(14)

Overbought
-16.21