Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 273 | 260 | 244 | 195 | 205 | 185 | 223 | 207 | 116 | 190 | 259 | 314 | 285 | 294 | 343 | 393 | 338 | 263 | 255 | 287 | 284 | 264 | 239 | 263 | 262 | 250 | 281 |
Expenses | 220 | 206 | 206 | 157 | 156 | 155 | 202 | 181 | 103 | 159 | 214 | 265 | 209 | 244 | 282 | 338 | 263 | 231 | 223 | 245 | 228 | 221 | 195 | 220 | 214 | 202 | 237 |
EBITDA  | 53 | 54 | 38 | 38 | 49 | 30 | 21 | 26 | 14 | 31 | 46 | 49 | 75 | 50 | 61 | 55 | 75 | 31 | 32 | 42 | 56 | 43 | 44 | 43 | 48 | 48 | 44 |
Operating Profit % | 18 % | 20 % | 15 % | 19 % | 22 % | 16 % | 9 % | 12 % | 9 % | 16 % | 18 % | 16 % | 26 % | 16 % | 18 % | 12 % | 21 % | 10 % | 11 % | 14 % | 15 % | 11 % | 15 % | 13 % | 13 % | 12 % | 13 % |
Depreciation | 4 | 4 | 4 | 5 | 4 | 3 | 9 | 6 | 5 | 5 | 5 | 8 | 5 | 4 | 5 | 7 | 5 | 5 | 6 | 11 | 5 | 6 | 6 | 10 | 7 | 6 | 10 |
Interest | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 5 |
Profit Before Tax  | 45 | 46 | 30 | 28 | 42 | 24 | 9 | 18 | 7 | 24 | 39 | 38 | 67 | 42 | 53 | 44 | 68 | 24 | 23 | 28 | 48 | 34 | 35 | 30 | 38 | 39 | 29 |
Tax | 15 | 15 | 11 | 11 | 14 | 2 | -4 | 2 | 3 | 7 | 11 | 5 | 17 | 12 | 14 | 7 | 17 | 7 | 6 | 8 | 8 | 7 | 8 | -7 | 7 | 6 | 8 |
Net Profit | 31 | 31 | 20 | 18 | 27 | 22 | 13 | 16 | 5 | 17 | 28 | 32 | 51 | 31 | 39 | 37 | 51 | 17 | 17 | 20 | 40 | 27 | 27 | 37 | 31 | 33 | 21 |
EPS in ₹ | 16.16 | 16.12 | 10.51 | 9.19 | 14.40 | 11.62 | 7.04 | 7.91 | 2.39 | 8.90 | 14.49 | 16.99 | 26.48 | 16.08 | 20.76 | 19.55 | 26.72 | 8.91 | 9.02 | 10.36 | 20.76 | 14.39 | 13.92 | 21.26 | 16.11 | 17.18 | 10.76 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 528 | 510 | 522 | 595 | 614 | 642 | 780 | 1,053 | 1,125 | 1,262 |
Fixed Assets | 198 | 192 | 189 | 187 | 208 | 213 | 207 | 197 | 265 | 334 |
Current Assets | 265 | 248 | 293 | 365 | 365 | 389 | 531 | 568 | 568 | 544 |
Capital Work in Progress | 21 | 24 | 23 | 25 | 23 | 21 | 22 | 23 | 214 | 273 |
Investments | 0 | 0 | 1 | 1 | 2 | 37 | 79 | 109 | 199 | 174 |
Other Assets | 309 | 294 | 309 | 382 | 381 | 372 | 474 | 724 | 448 | 480 |
Total Liabilities  | 528 | 510 | 522 | 595 | 614 | 642 | 780 | 1,053 | 1,125 | 1,262 |
Current Liabilities | 206 | 188 | 193 | 214 | 139 | 107 | 180 | 173 | 165 | 208 |
Non Current Liabilities | 142 | 125 | 97 | 80 | 77 | 64 | 50 | 173 | 151 | 114 |
Total Equity  | 180 | 197 | 233 | 301 | 398 | 471 | 551 | 707 | 810 | 940 |
Reserve & Surplus | 161 | 178 | 214 | 282 | 379 | 452 | 532 | 688 | 791 | 920 |
Share Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -1 | 5 | -6 | 1 | 2 | 24 | -25 | -3 | 1 |
Investing Activities | 0 | -12 | -10 | -15 | -36 | -61 | -58 | -31 | -373 | -90 |
Operating Activities | 0 | 45 | 37 | 48 | 56 | 81 | 96 | -105 | 408 | 129 |
Financing Activities | 0 | -34 | -21 | -39 | -19 | -18 | -13 | 110 | -37 | -38 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 69.15 % | 71.50 % | 71.50 % | 71.50 % | 71.50 % | 71.50 % | 71.50 % | 71.50 % | 71.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 7.62 % | 7.66 % | 7.52 % | 7.20 % | 7.20 % | 7.24 % | 7.13 % | 7.12 % | 7.17 % | 7.28 % | 7.47 % | 7.15 % | 7.91 % | 7.94 % | 8.15 % | 8.38 % | 8.65 % |
Others | 23.22 % | 23.19 % | 23.32 % | 23.64 % | 23.64 % | 23.61 % | 23.71 % | 23.73 % | 23.67 % | 21.22 % | 21.03 % | 21.36 % | 20.59 % | 20.57 % | 20.35 % | 20.12 % | 19.85 % |
No of Share Holders | 1,956 | 1,996 | 2,529 | 2,515 | 2,954 | 3,490 | 3,791 | 4,041 | 4,164 | 4,201 | 5,629 | 5,910 | 6,795 | 6,933 | 7,574 | 7,628 | 7,660 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.22 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 12, 2025 Disclosure By Large Entity
Apr 04, 2025 Disclosure By Large Entity
Apr 04, 2025 Disclosure Under Reg 31(4) Of SEBI SAST
Apr 04, 2025 Disclosure Under Reg 31(4) Of SEBI SAST
Apr 04, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Apr 03, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Apr 03, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Apr 02, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Apr 02, 2025 Intimation Under Reg 30 Of SEBI LODR 2015 For Completion Of Tenure Of Independent Director
Apr 01, 2025 Intimation Under Reg 30 Of SEBI LODR 2015 For Completion Of Tenure Of Independent Director
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Apr 01, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 01, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Apr 01, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Mar 28, 2025 Announcement under Regulation 30 (LODR)-Meeting Updates
Mar 28, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Mar 28, 2025 Closure of Trading Window
Mar 22, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 15, 2025 Integrated Filing (Financial)
Feb 14, 2025 Submission Of Financial Results For The Quarter & Nine Months Ended 31.12.2024
Feb 14, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 08, 2025 Update on board meeting
Feb 06, 2025 Board Meeting Intimation for To Consider & Approve Unaudited Financial Results For The Quarter & Nine Months Ended 31St December 2024
Jan 30, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 10, 2025 Closure of Trading Window
Dec 23, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 13, 2024 Submission Of Unaudited Financial Results For The Quarter And Half Year Ended 30.09.2024
Nov 12, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Nov 12, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 06, 2024 Board Meeting Intimation for Intimation Of Board Meeting
Nov 04, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 05, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Sep 28, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Sep 28, 2024 Proceedings Of 43Rd Annual General Meeting
Sep 27, 2024 Disclosure Under Regulation 30 Of SEBI LODR Read With Para A Of Sc-III
Sep 27, 2024 Closure of Trading Window
Sep 25, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 13, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Sep 07, 2024 Reg. 34 (1) Annual Report.
Sep 05, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 31, 2024 Fixed Book Closure : Intimation Of Book Closure Pursuant To Regulation 42 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Aug 21, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 14, 2024 Re-Appointment Of Directors _Outcome BM_Reg 30
Aug 13, 2024 Submission Of Un-Audited Financial Results (Standalone & Consolidated) For The Quarter Ended 30.06.2024 Reg_33
Aug 13, 2024 Board Meeting Outcome for Outcome Of Board Meeting Under Reg-30 Of SEBI LODR
Aug 13, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Aug 05, 2024 Board Meeting Intimation for Notice Of Board Meeting Under Reg 29 (1)(A) Of SEBI LODR
Jul 31, 2024 RSI(14)

Neutral
58.37
ATR(14)

Volatile
31.13
STOCH(9,6)

Overbought
84.30
STOCH RSI(14)

Overbought
81.79
MACD(12,26)

Bullish
9.21
ADX(14)

Weak Trend
22.08
UO(9)

Bearish
49.29
ROC(12)

Uptrend And Accelerating
13.52
WillR(14)

Neutral
-27.82