Quarterly Financials | Jun 2023 | Mar 2024 | Jun 2024 |
Revenue | 549 | 572 | 678 |
Expenses | 522 | 540 | 631 |
EBITDA | 27 | 32 | 47 |
Operating Profit % | 5 % | 5 % | 7 % |
Depreciation | 2 | 3 | 3 |
Interest | 6 | 7 | 9 |
Profit Before Tax | 19 | 22 | 35 |
Tax | 1 | 3 | 9 |
Net Profit | 17 | 20 | 26 |
EPS in ₹ | 9.45 | 1.56 | 2.04 |
Balance Sheet | 2021 | 2022 | 2023 |
Total Assets | 570 | 695 | 749 |
Fixed Assets | 106 | 116 | 116 |
Current Assets | 460 | 551 | 545 |
Capital Work in Progress | 0 | 0 | 38 |
Investments | 0 | 23 | 23 |
Other Assets | 465 | 557 | 573 |
Total Liabilities | 410 | 472 | 467 |
Current Liabilities | 291 | 340 | 261 |
Non Current Liabilities | 120 | 132 | 206 |
Total Equity | 160 | 223 | 283 |
Reserve & Surplus | 157 | 214 | 273 |
Share Capital | 3 | 9 | 9 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 |
Investing Activities | -8 | -21 | -33 | -19 | -87 |
Operating Activities | 20 | -10 | -37 | -12 | 103 |
Financing Activities | -11 | 31 | 70 | 30 | -15 |
% Holding | Jan 2024 | Jun 2024 | Jul 2024 |
Promoter | 95.78 % | 77.97 % | 77.97 % |
FIIs | 0.00 % | 2.30 % | 2.30 % |
DIIs | 4.22 % | 13.07 % | 6.65 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 6.66 % | 13.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,718.30 | 26,453.07 | 44.53 | 5,132.31 | 13.87 | 625 | -21.49 | 51.77 | |
51.89 | 15,341.72 | - | 3,168.28 | 3,168.28 | -1,560 | -547.25 | 38.14 | |
423.30 | 14,368.35 | 25.99 | 4,052.30 | -4.90 | 509 | 14.98 | 86.91 | |
347.40 | 10,851.85 | 25.40 | 3,265.48 | -0.92 | 424 | 3.06 | 47.65 | |
387.75 | 9,213.31 | 29.10 | 4,233.97 | 4.29 | 225 | 296.71 | 63.90 | |
658.45 | 8,996.20 | 10.29 | 5,546.30 | -4.52 | 952 | -37.64 | 49.82 | |
3,221.00 | 7,510.54 | 28.20 | 2,271.54 | 11.63 | 280 | -7.45 | 42.21 | |
425.15 | 6,695.90 | 89.48 | 2,470.89 | 1.99 | 79 | 224.79 | 61.05 | |
2,217.80 | 4,615.09 | 48.01 | 805.38 | 45.17 | 86 | 58.30 | 45.58 | |
225.30 | 4,325.67 | 36.52 | 2,048.90 | 31.77 | 113 | 21.01 | 47.01 |