Banco Products

Market Cap

5,054.94 Cr

EPS

37.95

PE Ratio

16.50

Dividend Yield

2.83 %

Industry

Automobiles

52 Week High

594.43

52 Week Low

259.20

PB Ratio

3.97

Debt to Equity

0.27

Sector

Auto Components

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	131.20	92,316.19	22.43	98,879.30	25.23	3,020	55.42	54.49
Bosch	27,574.30	81,326.65	39.97	17,449.50	13.29	2,490	-11.48	49.19
Bharat Forge	1,182.00	56,510.08	57.07	15,909.50	21.60	910	-16.35	62.39
Schaeffler India	3,597.15	56,224.77	61.35	7,375.50	6.20	899	13.22	72.80
UNO Minda	977.00	56,104.76	59.54	14,064.60	24.63	925	24.04	59.62
Tube Investment	2,872.00	55,565.21	67.62	17,142.00	13.46	1,187	-66.17	52.05
Sona BLW Precision Forgings	512.00	31,817.50	52.95	3,208.70	19.41	518	12.80	50.52
Exide Industries	358.95	30,510.75	38.44	16,859.70	10.90	883	-21.85	52.03
Endurance Technologies	1,963.60	27,620.56	34.65	10,326.50	16.69	681	21.08	58.41
Motherson Sumi Wiring	54.30	24,006.62	37.96	8,335.10	17.73	638	-16.62	61.66

Growth Rate

Revenue Growth

19.54 %

Net Income Growth

15.20 %

Cash Flow Change

-172.43 %

ROE

9.74 %

ROCE

8.01 %

EBITDA Margin (Avg.)

1.30 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	255	318	329	264	288	390	354	259	247	365	390	308	287	435	416	337	363	396	377	318	333	273	436	372	439	503	541	390	498	578	630	503	605	758	721	577	724	799	906	638
Expenses	248	274	288	237	259	330	304	234	228	321	332	282	237	380	357	325	349	349	354	299	298	247	368	321	418	429	468	363	427	519	569	369	511	653	602	482	610	671	689	581
EBITDA	7	44	41	27	29	60	50	26	19	44	58	26	49	55	60	12	15	48	24	19	35	26	68	51	21	74	73	27	71	59	61	134	94	105	119	96	114	128	217	57
Operating Profit %	-1 %	13 %	11 %	9 %	10 %	13 %	13 %	4 %	7 %	11 %	14 %	7 %	16 %	12 %	13 %	2 %	3 %	10 %	5 %	4 %	9 %	9 %	15 %	13 %	5 %	13 %	13 %	8 %	14 %	10 %	8 %	26 %	15 %	12 %	16 %	15 %	15 %	16 %	22 %	8 %
Depreciation	10	8	8	10	8	9	8	8	8	8	8	7	7	7	8	7	7	7	8	8	10	8	8	9	8	8	8	8	24	12	12	13	20	15	16	17	28	19	20	20
Interest	1	1	1	1	0	1	1	1	1	0	1	0	1	1	1	1	2	1	1	1	1	1	1	1	2	1	1	1	3	2	1	3	7	5	6	4	7	7	6	5
Profit Before Tax	0	39	36	20	25	56	47	22	16	41	54	24	49	55	58	11	15	45	21	16	30	20	65	47	18	71	72	28	53	55	56	126	74	93	104	81	86	109	197	39
Tax	3	11	11	4	4	20	14	5	5	18	16	-6	23	23	21	15	10	15	5	3	12	2	24	10	-1	25	23	11	12	20	5	28	23	24	38	12	17	40	58	8
Net Profit	-3	28	25	15	22	36	33	18	11	23	38	30	27	31	37	-4	5	30	16	13	17	18	41	37	18	46	49	17	40	35	52	98	51	69	66	68	68	69	139	31
EPS in ₹	-0.36	3.91	3.49	2.16	3.02	5.00	4.58	2.45	1.56	3.18	5.26	4.12	3.77	4.36	5.13	-0.52	0.68	4.18	2.22	1.86	2.43	2.46	5.73	5.15	2.57	6.42	6.88	2.39	5.62	4.84	7.23	13.73	7.14	9.62	9.24	9.55	9.53	9.60	19.39	2.16

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	822	963	994	1,223	1,214	1,113	1,215	1,532	1,884	2,028
Fixed Assets	227	221	193	191	184	193	190	297	359	454
Current Assets	550	694	722	939	955	858	984	1,161	1,456	1,506
Capital Work in Progress	11	3	4	13	13	3	1	15	19	10
Investments	0	0	91	24	69	9	1	1	0	0
Other Assets	584	738	707	995	949	908	1,024	1,220	1,506	1,564
Total Liabilities	822	963	994	1,223	1,214	1,113	1,215	1,532	1,884	2,028
Current Liabilities	168	250	204	336	300	318	307	366	650	672
Non Current Liabilities	35	25	71	80	81	85	80	184	232	304
Total Equity	620	688	720	808	833	710	828	982	1,002	1,052
Reserve & Surplus	606	674	705	793	818	696	814	967	987	1,037
Share Capital	14	14	14	14	14	14	14	14	14	14

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023
Net Cash Flow	36	46	-30	9	-39	49	20	-58	-6
Investing Activities	88	-17	-59	-22	-52	150	-59	-104	-23
Operating Activities	85	69	90	99	62	52	157	57	-42
Financing Activities	-137	-6	-62	-68	-49	-153	-78	-11	59

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %	67.88 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	3.00 %	3.21 %	3.08 %	3.94 %
DIIs	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.03 %	0.02 %	0.02 %	0.02 %	0.13 %	0.14 %	0.18 %	0.23 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	21.59 %	21.01 %	21.25 %	21.38 %	21.64 %	21.63 %	21.81 %	21.34 %	20.02 %	20.00 %	19.80 %	19.62 %	19.10 %	19.06 %	19.07 %	18.10 %
Others	10.50 %	11.09 %	10.85 %	10.72 %	10.46 %	10.46 %	10.29 %	10.76 %	12.06 %	12.10 %	12.29 %	12.48 %	9.88 %	9.71 %	9.78 %	9.85 %
No of Share Holders	31,346	32,194	34,701	34,631	36,279	35,755	43,257	43,180	40,571	40,550	48,399	47,751	51,172	52,823	58,795	58,015