Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 255 | 318 | 329 | 264 | 288 | 390 | 354 | 259 | 247 | 365 | 390 | 308 | 287 | 435 | 416 | 337 | 363 | 396 | 377 | 318 | 333 | 273 | 436 | 372 | 439 | 503 | 541 | 390 | 498 | 578 | 630 | 503 | 605 | 758 | 721 | 577 | 724 | 799 | 906 | 638 |
Expenses | 248 | 274 | 288 | 237 | 259 | 330 | 304 | 234 | 228 | 321 | 332 | 282 | 237 | 380 | 357 | 325 | 349 | 349 | 354 | 299 | 298 | 247 | 368 | 321 | 418 | 429 | 468 | 363 | 427 | 519 | 569 | 369 | 511 | 653 | 602 | 482 | 610 | 671 | 689 | 581 |
EBITDA | 7 | 44 | 41 | 27 | 29 | 60 | 50 | 26 | 19 | 44 | 58 | 26 | 49 | 55 | 60 | 12 | 15 | 48 | 24 | 19 | 35 | 26 | 68 | 51 | 21 | 74 | 73 | 27 | 71 | 59 | 61 | 134 | 94 | 105 | 119 | 96 | 114 | 128 | 217 | 57 |
Operating Profit % | -1 % | 13 % | 11 % | 9 % | 10 % | 13 % | 13 % | 4 % | 7 % | 11 % | 14 % | 7 % | 16 % | 12 % | 13 % | 2 % | 3 % | 10 % | 5 % | 4 % | 9 % | 9 % | 15 % | 13 % | 5 % | 13 % | 13 % | 8 % | 14 % | 10 % | 8 % | 26 % | 15 % | 12 % | 16 % | 15 % | 15 % | 16 % | 22 % | 8 % |
Depreciation | 10 | 8 | 8 | 10 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 10 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 24 | 12 | 12 | 13 | 20 | 15 | 16 | 17 | 28 | 19 | 20 | 20 |
Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 2 | 1 | 3 | 7 | 5 | 6 | 4 | 7 | 7 | 6 | 5 |
Profit Before Tax | 0 | 39 | 36 | 20 | 25 | 56 | 47 | 22 | 16 | 41 | 54 | 24 | 49 | 55 | 58 | 11 | 15 | 45 | 21 | 16 | 30 | 20 | 65 | 47 | 18 | 71 | 72 | 28 | 53 | 55 | 56 | 126 | 74 | 93 | 104 | 81 | 86 | 109 | 197 | 39 |
Tax | 3 | 11 | 11 | 4 | 4 | 20 | 14 | 5 | 5 | 18 | 16 | -6 | 23 | 23 | 21 | 15 | 10 | 15 | 5 | 3 | 12 | 2 | 24 | 10 | -1 | 25 | 23 | 11 | 12 | 20 | 5 | 28 | 23 | 24 | 38 | 12 | 17 | 40 | 58 | 8 |
Net Profit | -3 | 28 | 25 | 15 | 22 | 36 | 33 | 18 | 11 | 23 | 38 | 30 | 27 | 31 | 37 | -4 | 5 | 30 | 16 | 13 | 17 | 18 | 41 | 37 | 18 | 46 | 49 | 17 | 40 | 35 | 52 | 98 | 51 | 69 | 66 | 68 | 68 | 69 | 139 | 31 |
EPS in ₹ | -0.36 | 3.91 | 3.49 | 2.16 | 3.02 | 5.00 | 4.58 | 2.45 | 1.56 | 3.18 | 5.26 | 4.12 | 3.77 | 4.36 | 5.13 | -0.52 | 0.68 | 4.18 | 2.22 | 1.86 | 2.43 | 2.46 | 5.73 | 5.15 | 2.57 | 6.42 | 6.88 | 2.39 | 5.62 | 4.84 | 7.23 | 13.73 | 7.14 | 9.62 | 9.24 | 9.55 | 9.53 | 9.60 | 19.39 | 2.16 |