Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,162 | 1,591 | 2,165 | 1,787 | 1,306 | 1,086 | 1,283 | 1,310 | 640 | 1,219 | 1,510 | 1,276 | 854 | 1,305 | 1,324 | 1,314 | 1,133 | 1,219 | 1,313 | 1,311 | 1,128 | 1,118 | 1,269 | 1,203 | 1,163 | 1,130 | 1,299 |
Expenses | 1,078 | 1,522 | 2,030 | 1,712 | 1,228 | 1,073 | 1,217 | 1,264 | 630 | 1,113 | 1,353 | 1,189 | 856 | 1,208 | 1,237 | 1,275 | 1,057 | 1,130 | 1,205 | 1,198 | 1,045 | 1,042 | 1,171 | 1,138 | 1,080 | 1,067 | 1,202 |
EBITDA | 83 | 68 | 136 | 75 | 78 | 13 | 65 | 46 | 10 | 106 | 157 | 88 | -3 | 97 | 86 | 40 | 77 | 89 | 108 | 113 | 83 | 76 | 98 | 65 | 83 | 63 | 97 |
Operating Profit % | 5 % | 4 % | 6 % | 3 % | 5 % | 0 % | 5 % | 2 % | -4 % | 8 % | 9 % | 5 % | -1 % | 6 % | 5 % | 1 % | 6 % | 6 % | 7 % | 7 % | 6 % | 6 % | 5 % | 4 % | 6 % | 4 % | 7 % |
Depreciation | 9 | 10 | 11 | 15 | 18 | 18 | 19 | 20 | 19 | 19 | 20 | 18 | 17 | 17 | 17 | 18 | 17 | 19 | 17 | 22 | 23 | 27 | 30 | 30 | 32 | 35 | 36 |
Interest | 18 | 23 | 34 | 43 | 50 | 45 | 40 | 36 | 27 | 22 | 17 | 11 | 23 | 20 | 17 | 11 | 7 | 10 | 15 | 12 | 12 | 14 | 20 | 18 | 16 | 17 | 19 |
Profit Before Tax | 62 | 51 | 97 | 32 | 23 | -29 | 15 | -2 | -32 | 73 | 134 | 72 | -31 | 79 | 66 | 52 | 57 | 84 | 83 | 80 | 53 | 41 | 51 | 25 | 38 | 15 | 45 |
Tax | 22 | 21 | 36 | 9 | 9 | 4 | 6 | -1 | -16 | 20 | 36 | 18 | -6 | 17 | 18 | 14 | 16 | 22 | 22 | 28 | 16 | 14 | 13 | -5 | 10 | 2 | 12 |
Net Profit | 40 | 30 | 61 | 23 | 14 | -33 | 9 | -1 | -17 | 53 | 98 | 54 | -25 | 63 | 48 | 39 | 41 | 62 | 61 | 52 | 37 | 27 | 37 | 29 | 28 | 13 | 33 |
EPS in ₹ | 3.93 | 2.92 | 5.91 | 2.23 | 1.32 | -3.14 | 0.91 | -0.08 | -1.46 | 4.65 | 8.59 | 4.74 | -2.18 | 5.45 | 4.20 | 3.37 | 3.59 | 5.70 | 5.22 | 4.52 | 3.23 | 2.37 | 3.25 | 2.55 | 2.44 | 1.12 | 2.89 |