Quarterly Financials | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 21 | 23 | 29 | 21 | 24 | 24 | 26 | 23 | 22 | 25 | 28 |
Expenses | 21 | 24 | 29 | 21 | 22 | 22 | 24 | 22 | 20 | 24 | 26 |
EBITDA | -0 | -1 | -0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 2 |
Operating Profit % | -1 % | -3 % | -0 % | 0 % | 8 % | 7 % | 7 % | 7 % | 6 % | 4 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -1 | -1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
EPS in ₹ | -1.30 | -2.51 | -1.86 | -1.42 | 2.99 | 2.83 | 1.50 | 0.96 | 0.48 | 0.17 | 2.57 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 10 | 42 | 38 | 33 |
Fixed Assets | 0 | 1 | 8 | 9 | 10 |
Current Assets | 0 | 9 | 34 | 28 | 22 |
Capital Work in Progress | 0 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 9 | 34 | 29 | 22 |
Total Liabilities | 0 | 10 | 27 | 22 | 15 |
Current Liabilities | 0 | 10 | 25 | 20 | 13 |
Non Current Liabilities | 0 | 0 | 2 | 2 | 2 |
Total Equity | -0 | 0 | 15 | 16 | 17 |
Reserve & Surplus | -0 | 0 | 11 | 12 | 13 |
Share Capital | 0 | 0 | 4 | 4 | 4 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | 1 | -3 | -0 |
Investing Activities | -0 | -1 | -4 | -3 | -0 |
Operating Activities | -0 | -3 | -3 | 5 | 8 |
Financing Activities | 0 | 6 | 7 | -6 | -8 |
% Holding | Dec 2022 | Jan 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.34 % | 72.34 % | 72.34 % | 72.52 % | 72.53 % | 72.60 % | 72.60 % | 72.48 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.66 % | 27.66 % | 27.66 % | 27.48 % | 27.47 % | 27.40 % | 27.40 % | 27.52 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,176.75 | 26,454.70 | 83.29 | 8,012.98 | 10.41 | 267 | 62.89 | 38.82 | |
945.05 | 23,104.02 | 81.73 | 2,356.66 | 18.49 | 263 | 40.21 | 59.29 | |
399.10 | 13,850.18 | 22.74 | 7,822.06 | 12.08 | 598 | 12.99 | 51.21 | |
1,949.05 | 12,814.88 | 42.12 | 2,341.70 | 3.63 | 267 | 33.79 | 26.13 | |
1,894.75 | 11,705.24 | 83.07 | 1,642.95 | 19.56 | 140 | 1.66 | 56.92 | |
622.90 | 8,561.68 | 22.60 | 5,505.16 | 6.30 | 394 | 19.46 | 35.03 | |
1,173.80 | 7,001.34 | 35.58 | 3,152.88 | 11.21 | 167 | 85.93 | 43.55 | |
302.50 | 6,928.50 | 14.20 | 5,481.65 | 0.44 | 596 | -55.53 | 48.56 | |
643.20 | 5,853.57 | 39.50 | 3,805.87 | 17.01 | 107 | 249.04 | 72.67 | |
413.55 | 5,187.90 | 54.35 | 1,406.91 | 0.60 | 100 | -14.32 | 72.72 |