KRBL

Market Cap

6,025.53 Cr

EPS

25.69

PE Ratio

13.84

Dividend Yield

1.52 %

Industry

FMCG

52 Week High

348.70

52 Week low

241.25

PB Ratio

1.22

Debt to Equity

0.08

Sector

Agricultural Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
LT Foods	346.25	12,023.63	20.16	7,822.10	12.08	598	-4.72	41.34
KRBL	263.25	6,025.53	13.84	5,481.60	0.44	596	-0.90	44.76
Kaveri Seed Company	1,042.35	5,361.75	17.68	1,211.60	7.67	300	34.23	59.88
Gujarat Ambuja Exports	105.59	4,843.10	15.65	5,071.40	1.77	346	-29.17	41.94
Sanstar	90.99	1,658.24	25.03	1,081.70	-10.58	67	63.37	40.09
GRM Overseas	264.00	1,584.00	25.34	1,345.00	-3.39	61	-12.90	69.05
Chaman Lal Setia Exports	299.00	1,486.80	15.19	1,365.20	-2.40	116	-25.06	47.75
Gulshan Polyols	160.00	997.93	40.93	1,390.20	17.14	18	47.83	39.90
Avt Natural Products	56.35	858.12	19.22	529.80	-9.36	53	-3.57	29.74
Sarveshwar Foods	7.00	685.17	30.30	876.90	25.74	17	44.90	45.18

Growth Rate

Revenue Growth

0.44 %

Net Income Growth

-14.99 %

Cash Flow Change

162.89 %

ROE

-17.94 %

ROCE

-16.73 %

EBITDA Margin (Avg.)

-13.23 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	893	998	921	739	768	727	717	800	914	879	716	788	882	745	1,250	941	1,200	1,220	896	1,334	1,072	773	1,136	1,129	977	1,031	1,059	1,169	995	1,239	1,340	1,554	1,324	1,441	1,247	1,466	1,327	1,221	1,306	1,690
Expenses	798	865	780	662	614	586	563	619	737	669	529	603	672	562	1,010	733	966	980	724	1,090	834	581	913	912	765	823	856	1,045	825	997	1,035	1,257	1,136	1,163	1,020	1,260	1,140	1,082	1,148	1,487
EBITDA	96	133	141	77	155	141	155	181	177	210	188	185	210	183	239	209	234	240	172	243	238	193	223	217	212	208	204	123	170	243	305	297	187	278	228	206	187	139	158	203
Operating Profit %	10 %	13 %	15 %	10 %	14 %	19 %	21 %	22 %	19 %	23 %	26 %	23 %	23 %	24 %	19 %	22 %	19 %	20 %	19 %	18 %	21 %	24 %	19 %	19 %	21 %	19 %	19 %	9 %	16 %	19 %	22 %	18 %	11 %	18 %	16 %	12 %	14 %	10 %	10 %	12 %
Depreciation	11	12	12	13	14	14	15	16	17	18	17	17	17	17	17	15	15	18	19	18	18	18	18	18	18	18	19	19	19	19	19	19	19	20	20	20	20	20	20	20
Interest	20	18	12	13	22	24	15	15	1	28	14	-4	31	17	1	29	21	23	7	14	19	8	3	5	8	4	2	4	4	2	2	4	8	2	1	8	14	5	1	1
Profit Before Tax	102	104	117	51	119	103	125	150	159	165	157	172	162	149	222	165	197	199	146	211	201	166	202	194	186	186	184	100	147	222	285	275	160	257	207	179	153	114	138	182
Tax	16	31	30	11	26	23	27	39	49	52	54	49	66	49	65	57	59	63	32	52	51	41	52	49	48	45	47	27	38	57	72	69	42	63	54	45	39	28	35	49
Net Profit	86	73	87	40	93	80	98	111	109	113	103	123	95	100	157	107	139	136	113	159	150	126	150	145	138	141	136	73	109	164	213	205	118	195	153	134	114	87	103	133
EPS in ₹	3.64	3.10	3.67	1.71	3.97	3.42	4.18	4.71	4.64	4.80	4.39	5.22	4.05	4.25	6.68	4.55	5.88	5.78	4.82	6.75	6.36	5.34	6.36	6.17	5.87	5.98	5.79	3.12	4.63	6.99	9.05	8.73	5.01	8.27	6.52	5.85	4.98	3.78	4.49	5.79

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	3,066	2,981	3,422	3,858	4,636	4,423	4,628	4,748	5,591	5,927
Fixed Assets	640	769	1,013	982	941	980	947	924	899	903
Current Assets	2,287	2,061	2,353	2,834	3,574	3,172	3,406	3,595	4,631	4,962
Capital Work in Progress	114	100	2	2	1	12	9	2	16	13
Investments	7	8	10	9	8	6	19	21	31	115
Other Assets	2,306	2,103	2,397	2,864	3,687	3,426	3,653	3,801	4,645	4,896
Total Liabilities	3,066	2,981	3,422	3,858	4,636	4,423	4,628	4,748	5,591	5,927
Current Liabilities	1,489	1,183	1,308	1,380	1,723	1,052	728	487	730	920
Non Current Liabilities	251	298	206	189	186	242	206	190	168	149
Total Equity	1,326	1,499	1,908	2,289	2,728	3,129	3,693	4,071	4,694	4,859
Reserve & Surplus	1,301	1,475	1,884	2,264	2,703	3,104	3,669	4,047	4,669	4,835
Share Capital	24	24	24	24	24	24	24	24	24	23

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-42	4	-23	37	-35	10	145	32	-149	-18
Investing Activities	-232	-174	-208	-49	20	-54	-12	-206	206	-87
Operating Activities	337	510	258	61	-115	1,212	384	561	-360	227
Financing Activities	-147	-332	-74	25	60	-1,148	-227	-322	5	-157

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	59.46 %	59.46 %	59.46 %	59.46 %	59.80 %	59.96 %	59.98 %	59.98 %	59.98 %	59.98 %	60.17 %	60.17 %	60.17 %	60.17 %	60.17 %	60.17 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	3.31 %	3.50 %	4.14 %	4.34 %	5.34 %
DIIs	0.74 %	0.02 %	0.02 %	0.02 %	0.15 %	0.24 %	0.03 %	0.04 %	0.07 %	0.08 %	0.06 %	0.15 %	0.19 %	0.41 %	0.30 %	0.27 %
Government	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.09 %	6.26 %	6.26 %	6.26 %	6.26 %	6.26 %	6.26 %
Public / Retail	17.29 %	17.80 %	17.94 %	18.50 %	17.94 %	17.64 %	17.34 %	16.86 %	16.82 %	17.15 %	16.62 %	16.93 %	17.47 %	23.22 %	23.47 %	22.64 %
Others	16.43 %	16.64 %	16.50 %	15.93 %	16.03 %	16.07 %	16.57 %	17.04 %	17.05 %	16.70 %	16.88 %	13.17 %	12.40 %	5.79 %	5.45 %	5.32 %
No of Share Holders	0	60,431	65,128	58,027	64,272	71,409	70,278	63,413	57,055	63,625	70,216	77,915	85,797	1,12,265	1,26,816	1,18,298