Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 5 | 4 | 5 | 6 | 9 | 9 | 8 | 9 | 10 | 8 | 8 | 6 | 6 | 3 | 6 | 8 | 11 | 6 | 9 | 10 | 11 | 9 | 10 | 10 | 17 | 16 | 13 | 18 | 18 | 13 |
Expenses | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 3 | 5 | 4 | 5 | 6 | 8 | 9 | 8 | 9 | 10 | 8 | 7 | 6 | 6 | 3 | 5 | 8 | 10 | 5 | 9 | 10 | 11 | 9 | 9 | 10 | 16 | 16 | 12 | 17 | 18 | 13 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit % | 10 % | 10 % | 2 % | 3 % | -19 % | 2 % | 2 % | 5 % | 5 % | 3 % | 3 % | 3 % | 3 % | 3 % | -1 % | 3 % | 2 % | 2 % | 3 % | 3 % | 2 % | 5 % | 4 % | 2 % | 7 % | 3 % | 3 % | 2 % | 2 % | 2 % | 3 % | 3 % | 5 % | 4 % | 5 % | 4 % | 3 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | 0.06 | 0.02 | 0.04 | 0.07 | -0.13 | 0.00 | 0.03 | 0.13 | 0.12 | 0.08 | 0.09 | 0.17 | 0.21 | 0.23 | 0.19 | 0.16 | 0.15 | 0.12 | 0.25 | 0.19 | 0.27 | 0.06 | 0.16 | 0.18 | 1.20 | 0.16 | 0.21 | 0.13 | 0.63 | 0.15 | 0.19 | 0.34 | 0.80 | 0.58 | 0.58 | 0.77 | -0.12 | 0.12 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 8 | 9 | 10 | 12 | 12 | 14 | 15 | 19 | 21 |
Fixed Assets | 2 | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 6 |
Current Assets | 7 | 6 | 6 | 6 | 7 | 6 | 9 | 9 | 13 | 15 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 6 | 6 | 6 | 7 | 7 | 9 | 10 | 13 | 15 |
Total Liabilities | 9 | 8 | 9 | 10 | 12 | 12 | 14 | 15 | 19 | 21 |
Current Liabilities | 4 | 4 | 5 | 6 | 7 | 6 | 8 | 9 | 11 | 12 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
Total Equity | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 8 |
Reserve & Surplus | -2 | -2 | -2 | -2 | -1 | -1 | 0 | 1 | 2 | 3 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 |
Investing Activities | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 |
Operating Activities | -1 | 1 | 1 | 1 | 2 | 1 | -0 | 1 | 1 | 1 |
Financing Activities | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.15 % | 70.15 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % | 70.03 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.10 % | 0.10 % | 0.10 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.08 % | 22.08 % | 22.23 % | 22.23 % | 22.23 % | 22.23 % | 22.22 % | 22.09 % | 22.09 % | 22.09 % | 22.09 % | 22.09 % | 22.09 % | 22.09 % | 22.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
159.89 | 1,12,580.72 | 29.74 | 98,879.30 | 25.23 | 3,020 | 222.56 | 22.61 | |
33,212.00 | 97,967.84 | 48.89 | 17,449.50 | 13.29 | 2,490 | -46.32 | 30.68 | |
964.30 | 55,159.92 | 61.23 | 14,064.65 | 24.63 | 925 | 11.97 | 47.62 | |
665.95 | 41,366.27 | 71.91 | 3,208.73 | 19.41 | 518 | 15.73 | 42.52 | |
418.45 | 35,568.25 | 42.53 | 16,859.68 | 10.90 | 883 | -13.66 | 29.84 | |
2,398.25 | 33,706.33 | 43.82 | 10,326.49 | 16.69 | 680 | 31.33 | 49.76 | |
14,788.80 | 27,994.35 | 68.35 | 3,910.46 | 11.37 | 406 | 3.26 | 50.13 | |
60.28 | 26,672.54 | 40.49 | 8,335.10 | 17.73 | 638 | -2.44 | 31.84 | |
1,198.95 | 25,192.29 | 46.09 | 5,720.47 | 0.23 | 526 | 8.11 | 24.60 | |
1,246.40 | 22,820.52 | 23.23 | 11,818.85 | 12.73 | 934 | 4.10 | 36.84 |